| Revenue | DKK -48K | +70% |
| EBITDA | DKK -54K | -58% |
| Net profit | DKK 488K | +266% |
| Total assets | DKK 9,2M | +5% |
| Equity | DKK 9,2M | +5% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 1.112 | 1.639 | -110 | -28 | -48 |
| Staff expenses | -1.531 | -1.753 | -129 | -6 | -6 |
| EBITDA | -419 | -114 | 1.228 | -34 | -54 |
| Depreciation & amort. | 11 | 11 | 733 | -0 | -0 |
| EBIT | -430 | -125 | 494 | -34 | -54 |
| Net financials | -962 | -252 | -262 | 206 | 684 |
| Profit before tax | -1.392 | -377 | 232 | 172 | 630 |
| Tax | -102 | -44 | 76 | 38 | 141 |
| Net profit | -1.289 | -333 | 156 | 134 | 488 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 11.974 | 11.879 | 16.439 | 8.785 | 9.214 |
| Equity | 8.928 | 8.595 | 8.702 | 8.760 | 9.174 |
| Long-term debt | -14 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.064 | 3.284 | 7.737 | 25 | 40 |
| Total debt | 2.064 | 3.284 | 7.737 | 25 | 40 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Audit | 1979 – 1996 | |
AR Management | Management | 1979 – 2009 |
HM Management | Management | 2005 – 2009 |
TE Management | Management | 1997 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Knud Peter Valdemar Jørgensen | Audit | 0 companies |
| Aage Richard Ebbesen | Management | 0 companies |
| Henrik Mølholm Andreasen | Management | 0 companies |
| Tove Ebbesen | Management | 0 companies |
| Erik Øvlisen | Board of Directors | 0 companies |
| Bjarne Ulstrand | Board of Directors | 0 companies |