| Revenue | DKK 0 | — |
| EBITDA | DKK -318K | +91% |
| Net profit | DKK 476K | +131% |
| Total assets | DKK 21M | +0% |
| Equity | DKK 20,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.198 | 1.250 | 1.368 | 1.391 | 1.430 | 1.716 | 1.738 | 1.603 | 120 | 110 | 120 | 120 | 105 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | 142 | 311 | 385 | 492 | 674 | 721 | 36.594 | -265 | -132 | -204 | 11 | -3.615 | -318 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | 142 | 311 | 385 | 492 | 674 | 721 | 36.594 | -265 | -132 | -204 | 11 | -3.615 | -318 |
| Net financials | 64 | 83 | 108 | 107 | 84 | 65 | 62 | 0 | -153 | 66 | -484 | 162 | 2.551 | 945 |
| Profit before tax | 34 | 225 | 419 | 492 | 576 | 740 | 782 | 36.594 | -418 | -21 | -688 | 1.134 | -1.064 | 627 |
| Tax | 19 | 54 | 106 | 123 | 129 | 165 | 174 | 7.690 | -123 | 36 | -287 | 226 | 452 | 152 |
| Net profit | 15 | 171 | 313 | 369 | 447 | 575 | 608 | 28.904 | -296 | -57 | -401 | 908 | -1.516 | 476 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.252 | 6.693 | 6.873 | 7.949 | 7.890 | 8.481 | 8.992 | 44.827 | 21.516 | 21.484 | 28.907 | 28.425 | 20.961 | 21.026 |
| Equity | 5.254 | 5.425 | 5.738 | 6.108 | 6.555 | 7.130 | 7.738 | 21.642 | 21.346 | 21.289 | 20.888 | 21.796 | 20.280 | 20.756 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 998 | 1.268 | 1.135 | 1.841 | 1.335 | 1.351 | 1.255 | 23.186 | 170 | 166 | 8.019 | 6.629 | 681 | 270 |
| Total debt | 998 | 1.268 | 1.135 | 1.841 | 1.335 | 1.351 | 1.255 | 23.186 | 170 | 166 | 8.019 | 6.629 | 681 | 270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Audit | Audit | 1979 | — | — |
| Audit | 1979 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
HOLDINGSELSKABET AF 3. MAJ 2011 ApS | Company | 100.0% | 100.0% | 2011 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Torgny Pahle | Audit | 0 companies |
| Jens Kristian Gade Spanggaard | Audit | 0 companies |