| Revenue | DKK 291K | -50% |
| EBITDA | DKK -409K | -54% |
| Net profit | DKK -368K | -123% |
| Total assets | DKK 2,1M | -8% |
| Equity | DKK 1,2M | -23% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.318 | 1.718 | 668 | 584 | 291 |
| Staff expenses | -1.040 | -1.144 | -929 | -849 | -700 |
| EBITDA | 278 | 574 | -261 | -265 | -409 |
| Depreciation & amort. | -7 | -4 | -4 | -4 | -1 |
| EBIT | 270 | 569 | -265 | -269 | -410 |
| Net financials | 103 | 87 | -11 | 78 | 1 |
| Profit before tax | 373 | 656 | -276 | -191 | -409 |
| Tax | -0 | 2 | -9 | -27 | -41 |
| Net profit | 373 | 654 | -267 | -165 | -368 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.904 | 2.330 | 2.378 | 2.303 | 2.109 |
| Equity | 1.365 | 2.020 | 1.752 | 1.588 | 1.220 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 539 | 302 | 625 | 716 | 889 |
| Total debt | 539 | 302 | 625 | 716 | 889 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PB Management | Management | 1978 |
| Former (1) | ||
Ra | Audit | 1978 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1978 | |
| Board of Directors | 2009 | |
| Former (1) | ||
| Board of Directors | 1978 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsinstituttet af 1964 | Audit | 0 companies |
| Poul Birger Holm | Management | 0 companies |
| Svend Gunnar Holm | Board of Directors | 0 companies |
| Ulla Rita Hansen | Board of Directors | 0 companies |
| Helena Margrethe Holm | Board of Directors | 0 companies |