| Revenue | DKK 3,9M | -39% |
| EBITDA | DKK -105K | -316% |
| Net profit | DKK -59K | -2111% |
| Total assets | DKK 11,8M | -1% |
| Equity | DKK 10,6M | -1% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.912 | 6.962 | 7.589 | 6.369 | 3.855 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.240 | 494 | 619 | -25 | -105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.240 | 494 | 619 | -25 | -105 |
| Net financials | -27 | -13 | 3 | 29 | 35 |
| Profit before tax | 1.213 | 481 | 622 | 4 | -70 |
| Tax | 268 | 106 | 137 | 1 | -11 |
| Net profit | 945 | 375 | 485 | 3 | -59 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.024 | 13.797 | 14.828 | 11.969 | 11.816 |
| Equity | 10.053 | 10.428 | 10.914 | 10.666 | 10.608 |
| Long-term debt | 0 | 0 | 0 | 3 | 0 |
| Short-term debt | 3.808 | 3.194 | 3.714 | 1.100 | 1.108 |
| Total debt | 3.808 | 3.194 | 3.714 | 1.103 | 1.108 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (1) | ||
AH Audit | Audit | 1978 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 1978 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Company | 50–66.65% | 50–66.65% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Mehlsen | Chief Executive Officer | 0 companies |
| Alfred Henriksen | Audit | 0 companies |
| Arne Mehlsen | Chairman | 0 companies |
| Torben Storm Nielsen | Board of Directors | 0 companies |