| Revenue | DKK 693K | +2% |
| EBITDA | DKK -292K | -330% |
| Net profit | DKK -399K | -1028% |
| Total assets | DKK 4,3M | -15% |
| Equity | DKK -595K | -205% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 113 | 0 | 495 | 679 | 693 |
| Staff expenses | -71 | -0 | -0 | -0 | -0 |
| EBITDA | -507 | -463 | -39 | 127 | -292 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -507 | -463 | -39 | 127 | -292 |
| Net financials | -113 | -109 | -124 | -84 | -107 |
| Profit before tax | -620 | -572 | -163 | 43 | -399 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -620 | -572 | -163 | 43 | -399 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 5.497 | 5.365 | 5.211 | 4.981 | 4.257 |
| Equity | 497 | -75 | -238 | -195 | -595 |
| Long-term debt | 40 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.000 | 5.440 | 5.449 | 5.176 | 4.852 |
| Total debt | 5.000 | 5.440 | 5.449 | 5.176 | 4.852 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
PM Chief Executive Officer | Chief Executive Officer | 2016 – 2018 |
SA Chief Executive Officer | Chief Executive Officer | 2012 – 2016 |
| Audit | 1978 – 1999 | |
PL Management | Management | 1978 – 1992 |
SF Management | Management | 1978 – 1991 |
TS Management | Management | 1978 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
| Board of Directors | 2004 – 2005 | |
| Chairman | 2004 – 2007 | |
| Chairman | 2007 – 2016 | |
| Board of Directors | 1978 – 1991 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 1978 – 1990 | |
| Board of Directors | 1978 – 2003 | |
| Chairman | 2003 – 2004 | |
| Chairman | 2004 – 2004 | |
| Board of Directors | 1978 – 1994 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2005 – 2016 | |
| Board of Directors | 2003 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Pedro Miguel Goncalves de Oliveira | Chief Executive Officer | 0 companies |
| Sven Anders Gustaf Ågren | Chief Executive Officer | 0 companies |
| PEAT, MARWICK, MITCHELL & CO. ApS | Audit | 0 companies |
| Peter Lindholm | Management | 0 companies |
| Stefan Fønss | Management | 0 companies |
| Thom Steen-Thomsen | Management | 0 companies |
| Sven Olof Mattsson | Board of Directors | 0 companies |
| Kevin John Kenny | Chairman | 0 companies |
| Wilhelm Gabriel Dücker Bennet | Chairman | 0 companies |
| Jeanette Oppenheim | Board of Directors | 0 companies |
| Stanislav Yordanov Stoyanov | Board of Directors | 0 companies |
| Robert Bertil Jonas af Jochnick | Board of Directors | 0 companies |
| Hans-Henrik Olaf Fredrik Ramel | Board of Directors | 0 companies |
| Peter Liliendahl Hansen | Chairman | 0 companies |
| Nigel Perry Mould | Chairman | 0 companies |
| Mogens Skipper-Pedersen | Board of Directors | 0 companies |
| Fredrik Ludvig Birger Nilsson | Chairman | 0 companies |
| Dan Jesper Urban Martinsson | Board of Directors | 0 companies |
| Roland Bernt Sjölund | Board of Directors | 0 companies |