| Revenue | DKK 9,1M | -69% |
| EBITDA | DKK 4,7M | -79% |
| Net profit | DKK 4M | -77% |
| Total assets | DKK 38,3M | -35% |
| Equity | DKK 14,6M | -70% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 13.485 | 8.788 | 9.434 | 29.234 | 9.134 |
| Staff expenses | -6.974 | -6.992 | -7.119 | -5.533 | -4.431 |
| EBITDA | 6.511 | 1.796 | 2.315 | 22.498 | 4.703 |
| Depreciation & amort. | -712 | -802 | -869 | -463 | -54 |
| EBIT | 5.799 | 995 | 1.446 | 22.035 | 4.648 |
| Net financials | 50 | -342 | -150 | 141 | 6 |
| Profit before tax | 5.849 | 653 | 1.295 | 22.176 | 4.654 |
| Tax | 1.176 | 26 | 199 | 4.543 | 686 |
| Net profit | 4.673 | 626 | 1.097 | 17.632 | 3.968 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 40.713 | 40.322 | 33.389 | 58.857 | 38.331 |
| Equity | 32.926 | 33.552 | 30.272 | 47.904 | 14.602 |
| Long-term debt | 0 | 597 | 504 | 4.543 | 0 |
| Short-term debt | 7.788 | 6.173 | 2.612 | 6.409 | 23.729 |
| Total debt | 7.788 | 6.770 | 3.117 | 10.952 | 23.729 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
EL Audit | Audit | 1978 – 2001 |
FP Management | Management | 2003 – 2004 |
JS Management | Management | 2004 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Chairman | 2003 – 2004 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2000 – 2004 | |
| Board of Directors | 1978 – 2000 | |
| Board of Directors | 1978 – 1999 | |
| Chairman | 2011 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2011 – 2023 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 2011 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Lund-Larsen | Audit | 0 companies |
| Flemming Philipsen | Management | 0 companies |
| Jens Schou Hansen | Management | 0 companies |
| Jørgen Pallisgaard | Chairman | 0 companies |
| Anders Lieding Bech | Board of Directors | 0 companies |
| Finn Iver Albech | Board of Directors | 0 companies |
| Grete Egede Pallisgaard | Board of Directors | 0 companies |
| Jørgen Søndergaard | Board of Directors | 0 companies |
| Jes Fogh Hansen | Chairman | 0 companies |
| Torben Friis Lange | Board of Directors | 0 companies |
| Steen Vincens Riber | Board of Directors | 0 companies |
| Hans-Henrik Møller | Board of Directors | 0 companies |
| Birgitte Haurum | Chairman | 0 companies |