| Revenue | DKK 647K | +8% |
| EBITDA | DKK 647K | +8% |
| Net profit | DKK 349K | +1556% |
| Total assets | DKK 3,1M | -57% |
| Equity | DKK 747K | -81% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 337 | 243 | 247 | 316 | 353 | 448 | 440 | 444 | 444 | 661 | 655 | 643 | 599 | 647 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 337 | 243 | 247 | 316 | 353 | 448 | 440 | 444 | 444 | 661 | 655 | 643 | 599 | 647 |
| Depreciation & amort. | -276 | -276 | -274 | -265 | -288 | -356 | -415 | -462 | -464 | -464 | -464 | -615 | -568 | -198 |
| EBIT | 60 | -33 | -27 | 51 | 65 | 91 | 25 | -18 | -20 | 197 | 191 | 28 | 31 | 449 |
| Net financials | 14 | 29 | 29 | -52 | -70 | -239 | -49 | -44 | -33 | -26 | -24 | -11 | -4 | -2 |
| Profit before tax | 74 | -4 | 2 | -1 | -5 | -148 | -24 | -61 | -53 | 170 | 166 | 17 | 27 | 447 |
| Tax | 18 | -54 | 83 | 3 | 177 | -32 | -7 | -111 | -12 | 46 | 36 | 4 | 6 | 98 |
| Net profit | 56 | 50 | -81 | -4 | -182 | -116 | -17 | 50 | -41 | 125 | 130 | 13 | 21 | 349 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.880 | 6.817 | 6.762 | 5.827 | 5.628 | 6.599 | 6.485 | 6.274 | 6.119 | 5.672 | 8.067 | 7.504 | 7.293 | 3.121 |
| Equity | 2.944 | 2.993 | 2.912 | 2.708 | 2.526 | 2.323 | 2.306 | 2.355 | 1.914 | 2.039 | 4.126 | 3.839 | 3.860 | 747 |
| Long-term debt | 2.936 | 2.808 | 2.675 | 2.540 | 2.394 | 3.253 | 3.099 | 2.942 | 2.783 | 2.647 | 2.483 | 2.316 | 2.146 | 1.974 |
| Short-term debt | 492 | 621 | 754 | 209 | 169 | 280 | 408 | 337 | 861 | 497 | 384 | 387 | 427 | 398 |
| Total debt | 3.428 | 3.429 | 3.429 | 2.749 | 2.563 | 3.533 | 3.507 | 3.279 | 3.644 | 3.144 | 2.867 | 2.703 | 2.573 | 2.372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 2007 | — | — |
SB Management | Management | 1978 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BERSANG & VIND ApS | Company | 100.0% | 100.0% | 2021 |
SBT ANLÆG A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Vind | Management | 0 companies |
| Svend Børge Thomsen | Management | 0 companies |
| Jes Thormod Gylling | Chairman | 0 companies |
| Carsten Schmidt | Board of Directors | 0 companies |
| Vagn Stenum Husted | Board of Directors | 0 companies |
| Anders Steenstrup | Board of Directors | 0 companies |
| Hans Jørgen Torborg Jensen | Chairman | 0 companies |
| Svend Fæster Sørensen | Board of Directors | 0 companies |
| Lars Strand | Board of Directors | 0 companies |
| Torben Bersang | Board of Directors | 0 companies |