| Revenue | DKK -49K | -24% |
| EBITDA | DKK -49K | +24% |
| Net profit | DKK 28K | -80% |
| Total assets | DKK 4,1M | +1% |
| Equity | DKK 4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -26 | -28 | — | 44 | 149 | 130 | 47 | 154 | -31 | -32 | -35 | -65 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -26 | -28 | 49 | 44 | 149 | 130 | 47 | 154 | -31 | -32 | -35 | -65 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -57 | -57 | -57 | -57 | -57 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -26 | -28 | -8 | -13 | 92 | 73 | -10 | 154 | -31 | -32 | -35 | -65 | -49 |
| Net financials | 309 | 333 | 81 | 316 | 93 | 158 | -28 | 86 | -39 | 6 | -272 | 226 | 206 | 85 |
| Profit before tax | 286 | 308 | 53 | 308 | 80 | 250 | 45 | 76 | 115 | -25 | -304 | 191 | 141 | 35 |
| Tax | 76 | 109 | 14 | 71 | 18 | 55 | 10 | 17 | 25 | -5 | 5 | -0 | 1 | 8 |
| Net profit | 209 | 199 | 39 | 237 | 62 | 195 | 35 | 60 | 90 | -20 | -309 | 191 | 140 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.183 | 3.414 | 3.349 | 6.559 | 6.567 | 6.567 | 6.474 | 6.503 | 4.150 | 4.031 | 3.722 | 3.913 | 4.116 | 4.142 |
| Equity | 3.096 | 3.295 | 3.334 | 3.571 | 3.633 | 3.828 | 3.863 | 3.923 | 4.013 | 3.992 | 3.683 | 3.874 | 4.014 | 4.041 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 120 | 15 | 2.975 | 2.909 | 2.701 | 2.563 | 2.517 | 137 | 38 | 38 | 38 | 102 | 100 |
| Total debt | 87 | 120 | 15 | 2.975 | 2.909 | 2.701 | 2.563 | 2.517 | 137 | 38 | 38 | 38 | 102 | 100 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 50.0% | 50.0% | 1978 |
| Person | Role here | Other companies |
|---|