| Revenue | DKK 11,7M | +1% |
| EBITDA | DKK -980K | +97% |
| Net profit | DKK -1M | +96% |
| Total assets | DKK 306,2M | +0% |
| Equity | DKK 201,5M | -1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.127 | 6.103 | 9.207 | 11.622 | 11.720 |
| Staff expenses | -631 | -463 | -2.634 | -2.640 | -2.767 |
| EBITDA | 47.353 | 142.711 | -50.949 | -31.578 | -980 |
| Depreciation & amort. | -0 | -0 | -0 | -14 | -14 |
| EBIT | 47.353 | 142.711 | -50.949 | -31.592 | -995 |
| Net financials | -583 | -592 | -561 | -397 | -375 |
| Profit before tax | 46.769 | 142.119 | -51.509 | -31.990 | -1.370 |
| Tax | 10.539 | 31.501 | -10.991 | -6.652 | -346 |
| Net profit | 36.230 | 110.617 | -40.518 | -25.337 | -1.024 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 253.475 | 391.107 | 339.122 | 307.459 | 306.227 |
| Equity | 157.730 | 268.347 | 227.829 | 202.492 | 201.468 |
| Long-term debt | 28.531 | 13.719 | 22.832 | 22.143 | 21.358 |
| Short-term debt | 14.784 | 25.049 | 15.046 | 15.505 | 16.621 |
| Total debt | 43.314 | 38.768 | 37.877 | 37.648 | 37.979 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Management | Management | 2015 |
| Former (3) | ||
RR | Audit | 1978 – 2001 |
LH Management | Management | 1978 – 2015 |
BR Audit | Audit | 2001 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2008 | |
| Board of Directors | 2015 | |
| Former (3) | ||
| Board of Directors | 1978 – 2015 | |
| Board of Directors | 1978 – 1994 | |
| Chairman | 1978 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 | |
| Individual | 100% | 100% | 1978 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Rosengaard | Audit | 0 companies |
| Lone Meier Schou | Management | 0 companies |
| Lilian Hellmers | Management | 0 companies |
| Boye Rosengaard | Audit | 0 companies |
| Bolette Nærvig | Board of Directors | 0 companies |
| Henrik Ravnild | Chairman | 0 companies |
| Ella Cathrine Dorthea Eriksen | Board of Directors | 0 companies |
| Lars Wilhjelm | Board of Directors | 0 companies |
| Anders Georg Magnus Bergengren | Chairman | 0 companies |