| Revenue | DKK -7K | +64% |
| EBITDA | DKK -7K | -64% |
| Net profit | DKK 7K | -18% |
| Total assets | DKK 661K | +1% |
| Equity | DKK 649K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -11 | -11 | -10 | -8 | -13 | -6 | -3 | -3 | -4 | -4 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -11 | -11 | -10 | -8 | -13 | -6 | -3 | -3 | -4 | -4 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -11 | -11 | -10 | -8 | -13 | -6 | -3 | -3 | -4 | -4 | -7 |
| Net financials | 14 | 26 | 25 | 24 | 22 | 10 | 13 | 1 | -0 | 16 | 16 | 17 |
| Profit before tax | 5 | 15 | 15 | 14 | 13 | -3 | 7 | -1 | -3 | 12 | 12 | 10 |
| Tax | 1 | 4 | 4 | 3 | 3 | -0 | 1 | -0 | -0 | 1 | 3 | 2 |
| Net profit | 3 | 11 | 11 | 11 | 10 | -6 | 6 | -1 | -3 | 11 | 9 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 581 | 596 | 604 | 614 | 628 | 626 | 639 | 632 | 629 | 642 | 653 | 661 |
| Equity | — | 590 | 602 | 613 | 623 | 620 | 626 | 624 | 621 | 633 | 642 | 649 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 6 | 2 | 1 | 5 | 6 | 13 | 7 | 7 | 9 | 11 | 12 |
| Total debt | 2 | 6 | 2 | 1 | 5 | 6 | 13 | 7 | 7 | 9 | 11 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK | Audit | 1979 | — | — |
SI Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 1979 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Keogh Rasmussen | Audit | 0 companies |
| Steen Isager Larsen | Chief Executive Officer | 0 companies |