| Revenue | DKK -23K | — |
| EBITDA | DKK -23K | -18% |
| Net profit | DKK 95K | -65% |
| Total assets | DKK 3,6M | -1% |
| Equity | DKK 3,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | 34 | -23 | -24 | -16 | -13 | -18 | -20 | -20 | 0 | 0 | 0 | 0 | -23 |
| Staff expenses | -65 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -86 | 34 | -23 | -24 | -16 | -13 | -18 | -20 | -20 | -20 | -19 | -20 | -20 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -86 | 34 | -23 | -24 | -16 | -13 | -18 | -20 | -20 | -20 | -19 | -20 | -20 | -23 |
| Net financials | 333 | -225 | 378 | 185 | -97 | 270 | 74 | -20 | 110 | 516 | -281 | 149 | 331 | 145 |
| Profit before tax | 247 | -126 | 356 | 161 | -113 | 256 | 56 | -40 | 90 | 496 | -301 | 129 | 311 | 122 |
| Tax | 145 | 26 | 65 | 38 | -0 | 34 | 12 | -0 | 14 | 109 | -0 | 12 | 38 | 27 |
| Net profit | 102 | -152 | 291 | 123 | -113 | 222 | 44 | -40 | 77 | 387 | -301 | 116 | 274 | 95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.674 | 3.738 | 3.981 | 3.960 | 3.729 | 3.851 | 3.791 | 3.646 | 3.614 | 3.995 | 3.477 | 3.479 | 3.635 | 3.609 |
| Equity | 3.664 | 3.719 | 3.913 | 3.937 | 3.724 | 3.846 | 3.786 | 3.641 | 3.609 | 3.886 | 3.472 | 3.474 | 3.630 | 3.603 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | -20 | 68 | 22 | 5 | 5 | 5 | 5 | 5 | 109 | 5 | 5 | 5 | 5 |
| Total debt | 10 | -20 | 68 | 22 | 5 | 5 | 5 | 5 | 5 | 109 | 5 | 5 | 5 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|