| Revenue | DKK 206K | -170% |
| EBITDA | DKK -615K | +37% |
| Net profit | DKK -917K | -242% |
| Total assets | DKK 28,3M | +1% |
| Equity | DKK 7,5M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.678 | 1.645 | 2.162 | -31 | -688 | -481 | 717 | 1.207 | -180 | -293 | 206 |
| Staff expenses | -592 | -644 | -600 | -605 | -712 | -870 | -702 | -738 | -354 | -678 | -820 |
| EBITDA | 1.111 | 1.001 | 1.562 | -636 | -1.400 | -1.350 | 13.742 | 469 | -534 | -971 | -615 |
| Depreciation & amort. | 13 | -57 | -33 | -33 | -6 | -0 | -4 | -12 | -5 | -12 | -3 |
| EBIT | 1.099 | 944 | 1.529 | -669 | -1.405 | -1.350 | 13.738 | 457 | -539 | -983 | -618 |
| Net financials | -2.047 | 516 | 753 | 580 | 4.717 | 614 | 1.009 | 1.853 | 1.446 | 1.601 | -643 |
| Profit before tax | -948 | 1.460 | 2.282 | -89 | 3.311 | -737 | 14.747 | 2.311 | 908 | 618 | -1.260 |
| Tax | 501 | 671 | 1.438 | 781 | 128 | -16 | 3.145 | 531 | 210 | -30 | -343 |
| Net profit | -1.449 | 789 | 843 | -869 | 3.183 | -720 | 11.602 | 1.780 | 697 | 647 | -917 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 165.740 | 139.337 | 107.102 | 86.291 | 60.922 | 60.540 | 75.886 | 39.917 | 41.055 | 28.118 | 28.304 |
| Equity | 65.526 | 66.261 | 67.076 | 66.207 | 49.390 | 48.670 | 35.272 | 17.052 | 7.750 | 8.397 | 7.480 |
| Long-term debt | 98.830 | 71.972 | 33.619 | 19.820 | 196 | 229 | 206 | 0 | 211 | 0 | 0 |
| Short-term debt | 1.384 | 1.104 | 6.407 | 265 | 11.335 | 11.641 | 40.407 | 22.865 | 33.094 | 19.721 | 20.808 |
| Total debt | 100.214 | 73.076 | 40.025 | 20.084 | 11.532 | 11.870 | 40.614 | 22.865 | 33.305 | 19.721 | 20.808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
JH Management | Management | 2011 | — | — |
SK Management | Management | 1979 | — | — |
SF Management | Management | 1979 | — | — |
JG Management | Management | 1997 | — | — |
| Audit | 1979 | — | — | |
LA Management | Management | 2006 | — | — |
TL Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
TF Management | Management | 1979 | — | — |
HØ Management | Management | 2000 | — | — |
KE Management | Management | 1979 | — | — |
PØ Management | Management | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1979 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 1979 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1979 | — | — | |
| Deputy Chairman | 1979 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2000 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Chairman | 1979 | — | — | |
| Deputy Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GSA EJENDOMME A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Moesgaard | Chief Executive Officer | 0 companies |
| Jørgen Hjere Nonnemann | Management | 0 companies |
| Svend Kaj Carstensen | Management | 0 companies |
| Steffen Frederik Møller | Management | 0 companies |
| Jan Gert Andersen | Management | 0 companies |
| Statsaut.revisor Ole P Jakobsen | Audit | 0 companies |
| Lars Allan Thomassen | Management | 0 companies |
| Tom Lotz | Chief Executive Officer | 0 companies |
| Tony Frølich Sørensen | Management | 0 companies |
| Hagen Ødum | Management | 0 companies |
| Knud Erik Krey Nellemann | Management | 0 companies |
| Poul Ørsted Balsborg | Management | 0 companies |
| Ole Eske Bruun | Chairman | 0 companies |
| Jan Tøpholm | Board of Directors | 0 companies |
| Arnd Christian Lentz | Deputy Chairman | 0 companies |
| Peter Aandahl | Deputy Chairman | 0 companies |
| Casper Moltke-Leth | Chairman | 0 companies |
| Jesper Ole Lundgren | Chairman | 0 companies |
| Erling Heymann Olsen | Chairman | 0 companies |
| Niels Ehrhardt | Board of Directors | 0 companies |
| Ralf Ole Villumsen | Chairman | 0 companies |
| Lars Viggo Jensen | Board of Directors | 0 companies |
| Allan Matthias Levin | Deputy Chairman | 0 companies |
| Lars Nørgaard | Board of Directors | 0 companies |
| Philip Baruch | Board of Directors | 0 companies |
| Tim Frank Andersen | Deputy Chairman | 0 companies |
| Poul Palle Madsen | Chairman | 0 companies |
| Anders Steen Westermann | Deputy Chairman | 0 companies |