| Revenue | DKK 432K | -90% |
| EBITDA | DKK 142K | +115% |
| Net profit | DKK 85K | +109% |
| Total assets | DKK 1,3M | -71% |
| Equity | DKK 1,2M | +8% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.355 | 6.805 | 4.750 | 4.171 | 432 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 821 | -1.089 | -888 | -942 | 142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 821 | -1.089 | -888 | -942 | 142 |
| Net financials | -193 | -163 | -322 | -228 | -32 |
| Profit before tax | 628 | -1.252 | -1.210 | -1.170 | 110 |
| Tax | 138 | -275 | -266 | -257 | 24 |
| Net profit | 490 | -977 | -944 | -913 | 85 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.620 | 10.624 | 10.502 | 4.390 | 1.286 |
| Equity | 3.969 | 2.992 | 2.048 | 1.135 | 1.221 |
| Long-term debt | 127 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.524 | 7.631 | 8.454 | 3.254 | 65 |
| Total debt | 5.651 | 7.631 | 8.454 | 3.254 | 65 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AW Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (3) | ||
JE Chief Executive Officer | Chief Executive Officer | 2015 – 2015 |
TD Management | Management | 2014 – 2015 |
WH Management | Management | 2010 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2012 | |
| Chairman | 2012 | |
| Board of Directors | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Erik Althoehn Friis | Chief Executive Officer | 0 companies |
| Thomas Dalsgaard | Management | 0 companies |
| Werner Hans Jørgen Hansen | Management | 0 companies |
| Arne Winther Petersen | Chief Executive Officer | 0 companies |
| Finn Winther Petersen | Board of Directors | 0 companies |
| Tom Winther Petersen | Chairman | 0 companies |
| Hannah Winther | Board of Directors | 0 companies |