| Revenue | DKK -102K | -1448% |
| EBITDA | DKK -268K | -39% |
| Net profit | DKK -202K | -116% |
| Total assets | DKK 15,8M | +0% |
| Equity | DKK 15,7M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 2 | -1 | 6 | 2 | 5 | 3 | 3 | 2 | -0 | 3 | 1 | 8 | -102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -100 | -100 | -100 | -100 | -100 | -200 | -0 |
| EBITDA | 7 | 2 | -1 | 6 | 2 | 5 | -147 | -97 | -98 | -100 | -97 | -99 | -192 | -268 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 2 | -1 | 6 | 2 | 5 | -147 | -97 | -98 | -100 | -97 | -99 | -192 | -268 |
| Net financials | 1.653 | 926 | 1.207 | -246 | 703 | 2.006 | 248 | -499 | 1.751 | 2.581 | -2.777 | 1.550 | 1.569 | 86 |
| Profit before tax | 1.660 | 928 | 1.206 | -241 | 705 | 2.011 | 101 | -596 | 1.654 | 2.480 | -2.873 | 1.451 | 1.376 | -182 |
| Tax | 416 | 234 | 296 | -48 | 163 | 445 | 22 | 23 | 213 | 545 | 22 | -180 | 147 | 20 |
| Net profit | 1.244 | 694 | 909 | -193 | 542 | 1.567 | 79 | -619 | 1.441 | 1.936 | -2.895 | 1.631 | 1.229 | -202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.975 | 12.903 | 13.640 | 13.168 | 13.709 | 15.525 | 15.421 | 14.780 | 16.400 | 18.707 | 12.890 | 14.498 | 15.875 | 15.802 |
| Equity | 11.747 | 12.441 | 13.350 | 13.158 | 13.699 | 15.266 | 15.345 | 14.726 | 16.166 | 18.102 | 12.857 | 14.488 | 15.717 | 15.705 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 228 | 463 | 290 | 10 | 10 | 258 | 76 | 54 | 233 | 605 | 32 | 10 | 157 | 97 |
| Total debt | 228 | 463 | 290 | 10 | 10 | 258 | 76 | 54 | 233 | 605 | 32 | 10 | 157 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1979 | — | — | |
| Audit | 2001 | — | — | |
JV Management | Management | 1979 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENS VRAA ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONS- OG FORVATNINGS- INSTITUTET AKTIESELSKAB | Audit | 0 companies |
| Statsaut. revisor Revisionsfirmaet Ole Vestergaard | Audit | 0 companies |
| Jens Vraa | Management | 0 companies |