| Revenue | DKK -38K | -184% |
| EBITDA | DKK -77K | -1018% |
| Net profit | DKK -81K | -2421% |
| Total assets | DKK 365K | -8% |
| Equity | DKK 13K | -86% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 706 | 582 | 440 | 46 | -38 |
| Staff expenses | -664 | -575 | -407 | -37 | -39 |
| EBITDA | 42 | 7 | 33 | 8 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 42 | 7 | 33 | 8 | -77 |
| Net financials | -5 | -5 | -4 | -4 | -4 |
| Profit before tax | 37 | 2 | 29 | 4 | -81 |
| Tax | 8 | 0 | 7 | 1 | 1 |
| Net profit | 29 | 1 | 23 | 3 | -81 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 577 | 545 | 429 | 396 | 365 |
| Equity | 67 | 69 | 91 | 95 | 13 |
| Long-term debt | 16 | 16 | 16 | 16 | 0 |
| Short-term debt | 494 | 460 | 322 | 285 | 351 |
| Total debt | 510 | 476 | 338 | 301 | 351 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
HM Audit | Audit | 1979 – 1998 |
BR Management | Management | 1979 – 2002 |
| Audit | 1998 – 2000 | |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1979 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Hakon Mortensen | Audit | 0 companies |
| Bent Rasmussen | Management | 0 companies |
| REVISIONSFIRMAET OLE NORUP, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Erik Peter Jensen | Board of Directors | 0 companies |