| Revenue | DKK 701K | -154% |
| EBITDA | DKK 269K | +107% |
| Net profit | DKK 69K | +102% |
| Total assets | DKK 559K | -97% |
| Equity | DKK -8,3M | +1% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 1.897 | 753 | -1.069 | -1.293 | 701 |
| Staff expenses | -5.372 | -4.428 | -4.603 | -1.615 | -90 |
| EBITDA | -3.475 | -3.675 | -5.826 | -3.766 | 269 |
| Depreciation & amort. | -185 | -95 | -47 | -0 | -0 |
| EBIT | -3.660 | -3.770 | -5.873 | -3.766 | 269 |
| Net financials | -571 | -265 | -315 | 112 | -200 |
| Profit before tax | -4.231 | -4.036 | -6.188 | -3.654 | 69 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4.231 | -4.036 | -6.188 | -3.654 | 69 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 11.086 | 9.902 | 9.981 | 17.828 | 559 |
| Equity | -129 | -1.930 | -4.761 | -8.415 | -8.346 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.215 | 11.708 | 14.148 | 25.846 | 8.371 |
| Total debt | 11.215 | 11.708 | 14.148 | 25.846 | 8.371 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
JH Management | Management | 2018 – 2019 |
JL Management | Management | 2004 – 2009 |
LN Management | Management | 2009 – 2015 |
CU Management | Management | 1979 – 2004 |
| Audit | 1979 – 1999 | |
TW Management | Management | 2015 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Chairman | 2009 – 2010 | |
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 2004 – 2007 | |
| Chairman | 2010 – 2014 | |
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 1979 – 1996 | |
| Chairman | 1996 – 2004 | |
| Board of Directors | 2012 – 2019 | |
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 1996 – 1997 | |
| Board of Directors | 1997 – 2004 | |
| Board of Directors | 2004 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Hakon Christensen | Management | 0 companies |
| John Lindkvist Berg | Management | 0 companies |
| Lars Netterstrøm | Management | 0 companies |
| Carl Uwe Lorenzen | Management | 0 companies |
| STATSAUTORISERET REVISIONSAKTIESELSKAB AF 1. JULI 1998 | Audit | 0 companies |
| Torben Weis Jacobsen | Management | 0 companies |
| Kurt Armose Lauridsen | Chairman | 0 companies |
| Peer Heitmann Madsen | Board of Directors | 0 companies |
| Fedder Momme Wiesel | Board of Directors | 0 companies |
| Jay Billingsley Hansen | Chairman | 0 companies |
| Johannes Huus Bogh | Board of Directors | 0 companies |
| Andy Nørregaard Andersen | Board of Directors | 0 companies |
| Christel Lorenzen | Board of Directors | 0 companies |
| Peter Dahl | Chairman | 0 companies |
| Richard James Huntley Lott | Board of Directors | 0 companies |
| Trevor Arthur Jenkins | Board of Directors | 0 companies |
| David John Glen | Board of Directors | 0 companies |
| Gudmund Tyge Korsgaard | Board of Directors | 0 companies |
| Paul-Christian Sonne Kongsted | Board of Directors | 0 companies |
| Jesper Bank | Board of Directors | 0 companies |