| Revenue | DKK 2,7M | -1% |
| EBITDA | DKK 1,2M | -10% |
| Net profit | DKK 808K | -12% |
| Total assets | DKK 3,7M | +10% |
| Equity | DKK 2,7M | +13% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.626 | 1.521 | 1.843 | 2.729 | 2.695 |
| Staff expenses | -1.371 | -1.548 | -1.337 | -1.435 | -1.520 |
| EBITDA | 255 | -27 | 501 | 1.295 | 1.165 |
| Depreciation & amort. | -111 | -85 | -96 | -91 | -105 |
| EBIT | 144 | -112 | 405 | 1.204 | 1.059 |
| Net financials | -51 | -57 | -41 | -24 | -23 |
| Profit before tax | 93 | -169 | 364 | 1.180 | 1.037 |
| Tax | 5 | 0 | -107 | 260 | 229 |
| Net profit | 88 | -170 | 471 | 920 | 808 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.708 | 2.706 | 2.612 | 3.413 | 3.741 |
| Equity | 1.343 | 1.173 | 1.444 | 2.364 | 2.672 |
| Long-term debt | 84 | 86 | 89 | 139 | 287 |
| Short-term debt | 1.281 | 1.447 | 1.079 | 910 | 782 |
| Total debt | 1.365 | 1.533 | 1.168 | 1.049 | 1.069 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Management | Management | 2018 |
| Former (1) | ||
HJ Audit | Audit | 1984 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1984 | |
| Board of Directors | 2018 | |
| Former (2) | ||
| Board of Directors | 1984 – 2018 | |
| Board of Directors | 1984 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Hansen | Management | 0 companies |
| Hans Jørgen Larsen | Audit | 0 companies |
| Brian Overgaard Bentsen | Board of Directors | 0 companies |
| Kirsten Bentsen | Board of Directors | 0 companies |
| Frank Bentsen | Board of Directors | 0 companies |
| Bettina Overgaard Bentsen | Board of Directors | 0 companies |