| Revenue | DKK 1,6M | +6% |
| EBITDA | DKK 635K | -11% |
| Net profit | DKK 542K | +4% |
| Total assets | DKK 12,2M | +2% |
| Equity | DKK 6,7M | +9% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -604 | 465 | 1.092 | 1.505 | 1.590 |
| Staff expenses | -1.202 | -913 | -675 | -793 | -955 |
| EBITDA | -1.807 | -448 | 416 | 712 | 635 |
| Depreciation & amort. | -225 | -225 | -225 | -225 | -211 |
| EBIT | -2.031 | -673 | 192 | 487 | 424 |
| Net financials | -103 | -69 | -47 | -134 | -178 |
| Profit before tax | -2.134 | -742 | 145 | 354 | 246 |
| Tax | -134 | -114 | -0 | -169 | -296 |
| Net profit | -1.999 | -628 | 145 | 523 | 542 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.187 | 11.771 | 11.598 | 11.905 | 12.178 |
| Equity | 6.135 | 5.507 | 5.652 | 6.174 | 6.716 |
| Long-term debt | 5.935 | 2.797 | 2.651 | 2.585 | 2.457 |
| Short-term debt | 1.118 | 3.467 | 3.295 | 3.146 | 3.005 |
| Total debt | 7.052 | 6.264 | 5.946 | 5.731 | 5.462 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CB Management | Management | 2014 |
| Former (2) | ||
AS Unofficial title | Unofficial title | 1979 – 1991 |
JB Management | Management | 1979 – 1988 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Grethe Sørensen | Unofficial title | 0 companies |
| Jørn Bak Sørensen | Management | 0 companies |
| Carsten Bak Sørensen | Management | 0 companies |