| Revenue | DKK -129K | -332% |
| EBITDA | DKK -919K | -47% |
| Net profit | DKK -472K | -105% |
| Total assets | DKK 72,5M | +1% |
| Equity | DKK 45,7M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 158 | -188 | -227 | -210 | -220 | -169 | -160 | -157 | -252 | -130 | -163 | 56 | -129 |
| Staff expenses | -0 | -0 | -28 | -566 | -323 | -351 | -336 | -342 | -428 | -547 | -516 | -639 | -678 | -790 |
| EBITDA | 32 | 2.567 | -215 | -793 | -533 | -571 | -505 | -503 | -585 | -798 | -647 | -806 | -624 | -919 |
| Depreciation & amort. | -0 | -0 | -30 | -60 | -42 | -42 | -31 | -9 | -106 | -106 | -106 | -106 | -97 | -6 |
| EBIT | 32 | 2.567 | -245 | -853 | -575 | -612 | -536 | -511 | -691 | -904 | -752 | -911 | -720 | -925 |
| Net financials | -407 | -4.241 | 6.125 | 7.516 | -3.187 | 6.221 | 1.503 | -4.266 | 1.528 | 13.464 | -2.647 | 12.687 | 13.477 | 259 |
| Profit before tax | -375 | -1.673 | 5.877 | 6.663 | -3.761 | 5.609 | 967 | -4.778 | 838 | 12.560 | -3.399 | 11.775 | 12.757 | -666 |
| Tax | -213 | 546 | 1.181 | 1.568 | -828 | 1.237 | 214 | -1.051 | 185 | 2.764 | -747 | 2.592 | 2.807 | -194 |
| Net profit | -162 | -2.219 | 4.696 | 5.095 | -2.933 | 4.371 | 753 | -3.727 | 653 | 9.796 | -2.653 | 9.183 | 9.949 | -472 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.077 | 28.411 | 36.782 | 43.762 | 40.039 | 44.046 | 44.364 | 33.586 | 39.499 | 53.364 | 51.376 | 63.479 | 71.430 | 72.472 |
| Equity | 15.353 | 17.072 | 21.268 | 26.232 | 23.299 | 27.670 | 28.424 | 24.697 | 24.942 | 34.738 | 27.086 | 36.269 | 46.218 | 45.746 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.539 | 2.406 | 0 |
| Short-term debt | 7.724 | -11.339 | 15.509 | 17.529 | 16.741 | 16.376 | 15.941 | 8.889 | 14.557 | 18.621 | 24.291 | 25.671 | 22.804 | 26.726 |
| Total debt | 7.724 | -11.339 | 15.509 | 17.529 | 16.741 | 16.376 | 15.941 | 8.889 | 14.557 | 18.621 | 24.291 | 27.210 | 25.209 | 26.726 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 1980 | — | — |
AL Management | Management | 2021 | — | — |
IØ Audit | Audit | 1980 | — | — |
LD Management | Management | 2014 | — | — |
| Audit | 1980 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
LD EQUITY GREVE ApS | Company | 66.7% | 66.7% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Hald | Management | 0 companies |
| Aksenija Lizdeniene | Management | 0 companies |
| Ib Østlund | Audit | 0 companies |
| Lisbet Danmark | Management | 0 companies |
| Reg.revisor Henning Billeskov | Audit | 0 companies |
| Ole Jul Bjørn | Board of Directors | 0 companies |
| Britta Danmark | Board of Directors | 0 companies |
| Harald Johannes Nielsen | Board of Directors | 0 companies |
| Henrik Møller Engblom Danmark | Board of Directors | 0 companies |
| Peter Poulsen | Board of Directors | 0 companies |
| Mette Danmark | Board of Directors | 0 companies |