| Revenue | DKK 8,9M | -201% |
| EBITDA | DKK 1,3M | -2% |
| Net profit | DKK -1M | -596% |
| Total assets | DKK 28,1M | -3% |
| Equity | DKK 12,1M | -8% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -8.502 | -8.797 | 8.915 |
| Staff expenses | -2.764 | -3.001 | -2.986 |
| EBITDA | 1.246 | 1.349 | 1.321 |
| Depreciation & amort. | -1.213 | -1.213 | -1.213 |
| EBIT | 33 | 136 | 108 |
| Net financials | 0 | 0 | 16 |
| Profit before tax | 34 | 127 | 124 |
| Tax | -0 | -0 | -0 |
| Net profit | 359 | 209 | -1.037 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 28.609 | 28.927 | 28.095 |
| Equity | 13.385 | 13.176 | 12.139 |
| Long-term debt | -12.156 | -12.484 | 12.635 |
| Short-term debt | -3.068 | -3.267 | 3.321 |
| Total debt | -15.224 | -15.751 | 15.956 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CH Unofficial title | Unofficial title | 2014 – 2015 |
HD Audit | Audit | 2004 – 2015 |
HK Management | Management | 2003 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (22) | ||
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2014 – 2014 | |
| Deputy Chairman | 2003 – 2004 | |
| Board of Directors | 2004 – 2014 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2007 – 2014 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2010 – 2014 | |
| Deputy Chairman | 2014 – 2014 | |
| Board of Directors | 2003 – 2006 | |
| Board of Directors | 2006 – 2014 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2003 – 2006 | |
| Board of Directors | 2003 – 2007 | |
| Chairman | 2006 – 2014 | |
| Board of Directors | 2006 – 2014 | |
| Deputy Chairman | 2006 – 2010 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2003 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Høeg Madsen | Unofficial title | 0 companies |
| Hans Duschek | Audit | 0 companies |
| Henrik Kristensen | Management | 0 companies |
| Birger Hoff | Board of Directors | 0 companies |
| Peter Nørlyng | Board of Directors | 0 companies |
| Niels Peter Munk | Deputy Chairman | 0 companies |
| Finn Henriksen | Board of Directors | 0 companies |
| Ted Gräslund | Board of Directors | 0 companies |
| Ole Jesper Eglstrup Christensen | Board of Directors | 0 companies |
| Hans Eyvind Grønberg | Board of Directors | 0 companies |
| Otto Bjørn Christiansen | Board of Directors | 0 companies |
| Eskil Trolle | Deputy Chairman | 0 companies |
| Carl Orla Veng | Board of Directors | 0 companies |
| Niels Ryhding | Board of Directors | 0 companies |
| Marianne Preis Balser | Board of Directors | 0 companies |
| Hanne Lommer | Board of Directors | 0 companies |
| Hans Henrik Raith | Board of Directors | 0 companies |
| Isabella Meyer | Board of Directors | 0 companies |
| Ove Petersen | Chairman | 0 companies |
| Karsten Eckert | Board of Directors | 0 companies |
| Finn John Rolf Jacobsen | Deputy Chairman | 0 companies |
| Hans Jørgen Laugesen | Board of Directors | 0 companies |
| Peter Antonsen | Board of Directors | 0 companies |
| Anders Michael Borgen | Board of Directors | 0 companies |
| Peter Erasmus Müller | Board of Directors | 0 companies |