| Revenue | DKK 13,3M | +10% |
| EBITDA | DKK 1,2M | +27% |
| Net profit | DKK 931K | +22% |
| Total assets | DKK 5,2M | +30% |
| Equity | DKK 2,1M | +19% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 11.055 | 11.472 | 11.585 | 12.115 | 13.273 |
| Staff expenses | -2.581 | -2.586 | -2.465 | -2.408 | -2.854 |
| EBITDA | 251 | 345 | 649 | 969 | 1.232 |
| Depreciation & amort. | -85 | -124 | -109 | -46 | -110 |
| EBIT | 166 | 221 | 540 | 923 | 1.123 |
| Net financials | 99 | 77 | 76 | 69 | 71 |
| Profit before tax | 266 | 298 | 616 | 992 | 1.193 |
| Tax | 66 | 73 | 139 | 229 | 263 |
| Net profit | 199 | 225 | 477 | 764 | 931 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 2.797 | 2.962 | 3.260 | 4.010 | 5.204 |
| Equity | 1.412 | 1.237 | 1.314 | 1.778 | 2.108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.385 | 1.725 | 1.947 | 2.232 | 3.096 |
| Total debt | 1.385 | 1.725 | 1.947 | 2.232 | 3.096 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
BE Management | Management | 1980 – 1991 |
IT Management | Management | 1980 – 1992 |
RK Management | Management | 2010 – 2018 |
KK Management | Management | 1980 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2010 – 2018 | |
| Board of Directors | 1980 – 1991 | |
| Board of Directors | 1980 – 2000 | |
| Chairman | 1980 – 2018 | |
| Board of Directors | 1980 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Eli Nielsen | Management | 0 companies |
| Ivan Thomsen | Management | 0 companies |
| René Kristensen | Management | 0 companies |
| Kenneth Kristensen | Management | 0 companies |
| Anja Kjær Kristensen | Board of Directors | 0 companies |
| Jytte Nielsen | Board of Directors | 0 companies |
| Verner Axelsen Holm | Board of Directors | 0 companies |
| Benny Kristensen | Chairman | 0 companies |
| Betty Kristensen | Board of Directors | 0 companies |