| Revenue | DKK 99K | +6114% |
| EBITDA | DKK 399K | +645% |
| Net profit | DKK 268K | +3928% |
| Total assets | DKK 1,8M | +21% |
| Equity | DKK 602K | +80% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 235 | -159 | -185 | 181 | 180 | -16 | 46 | 10 | 64 | 68 | 109 | 116 | 2 | 99 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 260 | 237 | -79 | -101 | 92 | -5 | 100 | -19 | 109 | 18 | 384 | -184 | 54 | 399 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 260 | 237 | -79 | -101 | 92 | -5 | 100 | -19 | 109 | 18 | 384 | -184 | 54 | 399 |
| Net financials | -129 | -86 | -74 | -81 | -129 | -47 | -49 | -52 | -51 | -54 | -53 | -55 | -63 | 244 |
| Profit before tax | 131 | 151 | -4 | -20 | -37 | -52 | 51 | -70 | 58 | -36 | 332 | -239 | -9 | 344 |
| Tax | -21 | 38 | -0 | -3 | 4 | -22 | 13 | -13 | 10 | -8 | 73 | -53 | -2 | 76 |
| Net profit | 152 | 113 | -4 | -17 | -40 | -30 | 38 | -58 | 48 | -28 | 259 | -186 | -7 | 268 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.533 | 1.422 | 1.422 | 1.436 | 1.407 | 1.407 | 1.471 | 1.433 | 1.480 | 1.430 | 1.706 | 1.432 | 1.500 | 1.810 |
| Equity | 432 | 319 | 323 | 338 | 298 | 268 | 306 | 248 | 296 | 268 | 527 | 341 | 334 | 602 |
| Long-term debt | 857 | -718 | 758 | 736 | 857 | 836 | 823 | 808 | 783 | 754 | 730 | 703 | 705 | 683 |
| Short-term debt | 191 | -370 | 325 | 344 | 230 | 303 | 330 | 377 | 391 | 406 | 374 | 366 | 441 | 429 |
| Total debt | 1.049 | -1.088 | 1.083 | 1.080 | 1.087 | 1.140 | 1.153 | 1.185 | 1.174 | 1.160 | 1.104 | 1.069 | 1.146 | 1.112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP | Audit | 1979 | — | — |
| Audit | 1979 | — | — | |
WR Management | Management | 1979 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Revisor Preben Greve Iversen | Audit | 0 companies |
| Revisionskontoret, Galten ApS | Audit | 0 companies |
| Werner Reinhold Senger | Management | 0 companies |