| Revenue | DKK 730K | +161% |
| EBITDA | DKK 730K | +161% |
| Net profit | DKK 1,5M | -63% |
| Total assets | DKK 27,9M | -2% |
| Equity | DKK 27M | +0% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -4 | 202 | 341 | 280 | 730 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 202 | 341 | 280 | 730 |
| Depreciation & amort. | -64 | -64 | -64 | -0 | -0 |
| EBIT | -67 | 138 | 277 | 280 | 730 |
| Net financials | 3.734 | -1.798 | 2.043 | 4.869 | 1.181 |
| Profit before tax | 3.667 | -1.660 | 2.320 | 5.149 | 1.911 |
| Tax | 808 | -365 | 524 | 1.132 | 423 |
| Net profit | 2.859 | -1.295 | 1.797 | 4.017 | 1.488 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.056 | 24.165 | 24.996 | 28.449 | 27.859 |
| Equity | 25.958 | 23.663 | 24.460 | 26.977 | 26.965 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.069 | 501 | 536 | 1.472 | 894 |
| Total debt | 1.069 | 501 | 536 | 1.472 | 894 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PM Management | Management | 1984 – 1998 |
PA | Audit | 1993 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1984 | |
| Board of Directors | 2006 | |
| Former (2) | ||
| Board of Directors | 1998 – 2006 | |
| Board of Directors | 1984 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Paolo Mario Zangrando | Management | 0 companies |
| Peter Aksel Jørgensen | Audit | 0 companies |
| Jens Ove Jensen | Board of Directors | 0 companies |
| Anne Hougaard Madsen | Board of Directors | 0 companies |
| Mette Hougaard Madsen | Board of Directors | 0 companies |
| Anna-Lise Zangrando | Board of Directors | 0 companies |