| Revenue | DKK 55,1M | -3% |
| EBITDA | DKK 4,7M | -47% |
| Net profit | DKK 3,5M | -49% |
| Total assets | DKK 26,1M | +14% |
| Equity | DKK 10M | -9% |
| Employees | 21 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 46.014 | 38.345 | 40.428 | 56.762 | 55.115 |
| Staff expenses | -8.692 | -9.358 | -9.288 | -11.034 | -10.558 |
| EBITDA | 4.697 | 1.715 | 2.284 | 8.934 | 4.718 |
| Depreciation & amort. | -149 | -134 | -235 | -232 | -312 |
| EBIT | 4.548 | 1.580 | 2.049 | 8.702 | 4.406 |
| Net financials | 102 | 195 | 188 | 176 | 112 |
| Profit before tax | 4.650 | 1.775 | 2.237 | 8.878 | 4.518 |
| Tax | 1.032 | 395 | 502 | 1.966 | 1.004 |
| Net profit | 3.618 | 1.380 | 1.735 | 6.912 | 3.515 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.352 | 14.202 | 17.658 | 23.034 | 26.146 |
| Equity | 5.916 | 4.796 | 5.531 | 10.943 | 9.958 |
| Long-term debt | 0 | 0 | 0 | 2.288 | 3.063 |
| Short-term debt | 5.789 | 8.365 | 10.583 | 7.083 | 10.256 |
| Total debt | 5.789 | 8.365 | 10.583 | 9.371 | 13.319 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 1980 |
| Former (1) | ||
IG Audit | Audit | 1980 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2007 | |
| Former (4) | ||
| Board of Directors | 1980 – 2007 | |
| Board of Directors | 1980 – 1999 | |
| Board of Directors | 1980 – 1999 | |
| Board of Directors | 1999 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2010 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Bomholt Hansen | Management | 0 companies |
| Ib Ginge Hansen | Audit | 0 companies |
| Frederik Brøllund Breyen Hilker | Board of Directors | 0 companies |
| Gitte Schwartz Hansen | Board of Directors | 0 companies |
| Bente Hanne Knudsen | Board of Directors | 0 companies |
| Jesper Bomholt | Board of Directors | 0 companies |
| Kurt Lars Knudsen | Board of Directors | 0 companies |
| Jørgen Damgaard Andersen | Board of Directors | 0 companies |