| Revenue | DKK 5M | +7% |
| EBITDA | DKK 2,3M | -1% |
| Net profit | DKK 1,5M | +3% |
| Total assets | DKK 8,3M | +69% |
| Equity | DKK 4,8M | +46% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 3.240 | 4.471 | 4.442 | 4.687 | 5.006 |
| Staff expenses | -2.940 | -3.038 | -3.502 | -2.352 | -2.694 |
| EBITDA | 300 | 1.433 | 940 | 2.334 | 2.312 |
| Depreciation & amort. | 471 | 505 | 461 | 399 | 342 |
| EBIT | -172 | 928 | 479 | 1.936 | 1.970 |
| Net financials | -17 | -29 | -41 | -2 | -18 |
| Profit before tax | -188 | 899 | 439 | 1.934 | 1.952 |
| Tax | -46 | 230 | 111 | 455 | 431 |
| Net profit | -142 | 669 | 328 | 1.478 | 1.521 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 6.214 | 6.908 | 6.078 | 4.917 | 8.295 |
| Equity | 3.657 | 3.204 | 2.856 | 3.285 | 4.806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.557 | 3.672 | 3.212 | 1.628 | 3.436 |
| Total debt | 2.557 | 3.672 | 3.212 | 1.628 | 3.436 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MM Management | Management | 2016 – 2017 |
HC Management | Management | 1979 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Mørch | Management | 0 companies |
| Hans Christian Petersen | Management | 0 companies |
| Christian Bruno Cordsen Nielsen | Board of Directors | 0 companies |
| Manfred Johannes Hinz | Board of Directors | 0 companies |
| Arne Iversen | Board of Directors | 0 companies |