| Revenue | DKK 131K | +4% |
| EBITDA | DKK 131K | +4% |
| Net profit | DKK 92K | +4% |
| Total assets | DKK 1,5M | +6% |
| Equity | DKK 1,3M | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 126 | 133 | 58 | 126 | 131 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 126 | 133 | 58 | 126 | 131 |
| Depreciation & amort. | -8 | -8 | -5 | -8 | -8 |
| EBIT | 118 | 125 | 53 | 118 | 123 |
| Net financials | -11 | -8 | -2 | -2 | -2 |
| Profit before tax | 107 | 117 | 51 | 116 | 120 |
| Tax | 25 | 28 | 13 | 28 | 29 |
| Net profit | 82 | 89 | 38 | 88 | 92 |
| Item | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.628 | 1.423 | 1.348 | 1.396 | 1.477 |
| Equity | 1.207 | 1.239 | 1.220 | 1.249 | 1.280 |
| Long-term debt | 317 | 67 | 13 | 0 | 0 |
| Short-term debt | 105 | 117 | 115 | 147 | 198 |
| Total debt | 421 | 184 | 128 | 147 | 198 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Management | Management | 2024 |
| Former (3) | ||
NJ Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
JF Management | Management | 1979 – 1995 |
JS Management | Management | 1979 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Former (2) | ||
| Chairman | 2022 – 2023 | |
| Chairman | 1979 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 | |
| Individual | 100% | 100% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Gotfred Sørensen | Management | 0 companies |
| Niels Jørgen Refslund Kindberg | Chief Executive Officer | 0 companies |
| Jens Frederik Münter | Management | 0 companies |
| Jan-Anders Sørensen | Management | 0 companies |
| Arne Frandsen | Board of Directors | 0 companies |
| Lasse Ellegård Emanuelsen | Chairman | 0 companies |
| Susanne Holck | Chairman | 0 companies |