| Revenue | DKK -78K | +96% |
| EBITDA | DKK -78K | -96% |
| Net profit | DKK -66K | -109% |
| Total assets | DKK 298K | -27% |
| Equity | DKK 286K | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 827 | 545 | 531 | — | 284 | 111 | 95 | 57 | -20 | -40 | -78 |
| Staff expenses | -414 | -410 | -407 | -0 | -250 | -58 | -75 | -29 | -11 | -0 | -0 |
| EBITDA | 59 | 135 | 124 | 0 | 34 | 53 | 20 | 28 | -9 | -40 | -78 |
| Depreciation & amort. | -0 | -0 | -43 | -0 | -43 | -43 | -27 | -27 | -0 | -0 | -0 |
| EBIT | 59 | 135 | 81 | 0 | -9 | 10 | -7 | 1 | -9 | -40 | -78 |
| Net financials | -5 | 3 | -70 | 0 | -42 | -1 | -1 | 6 | -2 | -0 | -1 |
| Profit before tax | 54 | 137 | 11 | 0 | -51 | 9 | -8 | 6 | -11 | -40 | -79 |
| Tax | 14 | 34 | 19 | -0 | -2 | 2 | -2 | 1 | -2 | -9 | -13 |
| Net profit | 40 | 103 | -9 | 0 | -49 | 7 | -6 | 5 | -9 | -32 | -66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 698 | 0 | 0 | 0 | 640 | 539 | 572 | 497 | 457 | 409 | 298 |
| Equity | 334 | 0 | 0 | 0 | 405 | 412 | 406 | 411 | 402 | 371 | 286 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 332 | 0 | 0 | 0 | 198 | 96 | 137 | 62 | 32 | 25 | 12 |
| Total debt | 332 | 0 | 0 | 0 | 198 | 96 | 137 | 62 | 32 | 25 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Audit | Audit | 1980 | — | — |
KH Management | Management | 1980 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kjær Andersen | Audit | 0 companies |
| Karen Hedegaard Brandbyge | Management | 0 companies |