| Revenue | DKK 95K | +0% |
| EBITDA | DKK 595K | +102% |
| Net profit | DKK 464K | +102% |
| Total assets | DKK 2,8M | +20% |
| Equity | DKK 2,3M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 67 | 22 | 44 | 31 | 22 | 98 | 98 | 95 | 95 | 95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32 | 77 | 22 | 44 | 31 | 22 | 1.248 | 98 | 495 | 295 | 595 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 32 | 77 | 22 | 44 | 31 | 22 | 1.248 | 98 | 495 | 295 | 595 |
| Net financials | -8 | -9 | -2 | -4 | -5 | -2 | -3 | -3 | -2 | -3 | -3 |
| Profit before tax | 24 | 68 | 20 | 40 | 26 | 20 | 1.245 | 95 | 493 | 292 | 592 |
| Tax | 7 | 2 | 3 | 9 | 9 | 4 | 93 | 19 | 106 | 62 | 128 |
| Net profit | 17 | 66 | 16 | 31 | 17 | 15 | 1.152 | 76 | 387 | 230 | 464 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 759 | 807 | 751 | 763 | 683 | 656 | 1.877 | 1.850 | 2.218 | 2.353 | 2.820 |
| Equity | 301 | 367 | 333 | 314 | 332 | 297 | 1.449 | 1.445 | 1.752 | 1.869 | 2.253 |
| Long-term debt | 436 | 422 | 400 | 381 | 335 | 326 | 306 | 284 | 263 | 241 | 220 |
| Short-term debt | 21 | 17 | 18 | 67 | 16 | 32 | 50 | 50 | 48 | 45 | 41 |
| Total debt | 458 | 439 | 418 | 448 | 351 | 358 | 355 | 334 | 310 | 287 | 261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Audit | Audit | 2003 | — | — |
SP Management | Management | 1996 | — | — |
JK Management | Management | 1980 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Sattrup | Audit | 0 companies |
| Svend Petersen | Management | 0 companies |
| Joan Krøier | Management | 0 companies |