| Revenue | DKK 6,2M | -20% |
| EBITDA | DKK 2,5M | -41% |
| Net profit | DKK 2,2M | -34% |
| Total assets | DKK 34,3M | +4% |
| Equity | DKK 22,6M | -1% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.323 | 9.164 | 9.080 | 7.739 | 6.218 |
| Staff expenses | -3.794 | -3.682 | -3.583 | -3.554 | -3.738 |
| EBITDA | 5.529 | 5.481 | 5.497 | 4.186 | 2.480 |
| Depreciation & amort. | -747 | -0 | -0 | -0 | -0 |
| EBIT | 4.782 | 5.481 | 5.497 | 4.186 | 2.480 |
| Net financials | 42 | -77 | 19 | 74 | 317 |
| Profit before tax | 4.823 | 5.405 | 5.516 | 4.259 | 2.798 |
| Tax | 629 | 1.207 | 1.247 | 981 | 619 |
| Net profit | 4.195 | 4.198 | 4.269 | 3.278 | 2.178 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.721 | 25.348 | 33.427 | 33.033 | 34.318 |
| Equity | 11.037 | 15.235 | 19.504 | 22.782 | 22.560 |
| Long-term debt | 8 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.677 | 10.113 | 13.924 | 10.251 | 11.757 |
| Total debt | 5.684 | 10.113 | 13.924 | 10.251 | 11.757 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2007 |
| Former (3) | ||
HS Management | Management | 1981 – 2013 |
HL | Audit | 1981 – 1997 |
OA | Audit | 1997 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 10–14.99% | 0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Stender | Management | 0 companies |
| Henry Stender | Management | 0 companies |
| Hugo Lehmann Hermansen | Audit | 0 companies |
| Ole Ahrenkiel Fischer | Audit | 0 companies |