| Revenue | DKK 2M | +3% |
| EBITDA | DKK 383K | -70% |
| Net profit | DKK 289K | -70% |
| Total assets | DKK 1,7M | -3% |
| Equity | DKK 1,4M | +16% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -563 | -498 | — | — | 702 | 488 | 448 | 309 | 294 | 268 | 385 | 580 | 1.938 | 1.992 |
| Staff expenses | -492 | -339 | -0 | -0 | -352 | -300 | -303 | -298 | -301 | -250 | -295 | -295 | -678 | -1.609 |
| EBITDA | -71 | -158 | 0 | 0 | 350 | 188 | 145 | 12 | -6 | 19 | 91 | 284 | 1.260 | 383 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 |
| EBIT | -71 | -158 | 0 | 0 | 350 | 188 | 145 | 12 | -6 | 19 | 91 | 284 | 1.260 | 372 |
| Net financials | -1 | -0 | 0 | 0 | -1 | -0 | 0 | 0 | -1 | 0 | -2 | -0 | -2 | -1 |
| Profit before tax | -72 | -159 | 0 | 0 | 349 | 188 | 145 | 12 | -8 | 19 | 88 | 284 | 1.258 | 371 |
| Tax | -11 | -41 | -0 | -0 | 80 | 42 | 32 | 3 | -0 | 3 | 21 | 65 | 278 | 82 |
| Net profit | -60 | -118 | 0 | 0 | 270 | 147 | 113 | 9 | -8 | 16 | 67 | 219 | 980 | 289 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 690 | 752 | 0 | 0 | 879 | 747 | 721 | 640 | 642 | 623 | 638 | 809 | 1.801 | 1.749 |
| Equity | 487 | 505 | 0 | 0 | 631 | 578 | 587 | 496 | 488 | 505 | 524 | 643 | 1.180 | 1.369 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 3 | 0 | 3 | 21 | 65 | 0 | 0 |
| Short-term debt | -203 | -247 | 0 | 0 | 248 | 169 | 102 | 141 | 154 | 116 | 93 | 101 | 621 | 380 |
| Total debt | -203 | -247 | 0 | 0 | 248 | 169 | 134 | 144 | 154 | 118 | 114 | 166 | 621 | 380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2023 | — | — |
SA Audit | Audit | 1981 | — | — |
SV Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stormen ApS | Company | 100.0% | 100.0% | 2023 |
FAMILIEN OHM-HIERONYMUSSEN HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Jens Carl Groth Ohm-Hieronymussen | Management | 0 companies |
| Svend Aage Bernsen | Audit | 0 companies |
| Sidsel Viktoria Storm | Management | 0 companies |