| Revenue | DKK -65K | -129% |
| EBITDA | DKK -432K | -184% |
| Net profit | DKK -1,7M | -5133% |
| Total assets | DKK 4,4M | -40% |
| Equity | DKK 4,3M | -39% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.398 | 3.003 | -102 | 221 | -65 |
| Staff expenses | -386 | -388 | -378 | -374 | -367 |
| EBITDA | 2.011 | 2.615 | -480 | -152 | -432 |
| Depreciation & amort. | -3 | -3 | -0 | -0 | -0 |
| EBIT | 2.008 | 2.612 | -481 | -152 | -432 |
| Net financials | 11.942 | -10.100 | -3.480 | 186 | -1.261 |
| Profit before tax | 13.950 | -7.488 | -3.961 | 34 | -1.693 |
| Tax | 3.068 | 19 | -0 | -0 | -0 |
| Net profit | 10.882 | -7.507 | -3.961 | 34 | -1.693 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.595 | 19.750 | 11.362 | 7.391 | 4.440 |
| Equity | 21.423 | 12.916 | 7.955 | 6.989 | 4.296 |
| Long-term debt | 3.062 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.110 | 6.834 | 3.407 | 402 | 143 |
| Total debt | 6.172 | 6.834 | 3.407 | 402 | 143 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
VJ Management | Management | 1981 – 2014 |
NK | Audit | 1981 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1981 – 1994 | |
EL | Board of Directors | 1981 – 2012 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Viggo Jørgensen | Management | 0 companies |
| Niels Kristian Ladefoged | Audit | 0 companies |
| Jørn Slot Jørgensen | Board of Directors | 0 companies |
| Elke Lei | Board of Directors | 0 companies |