| Revenue | DKK 309,1M | +0% |
| EBITDA | DKK 46,2M | -17% |
| Net profit | DKK 1,2M | -90% |
| Total assets | DKK 479,1M | -3% |
| Equity | DKK 179,7M | -5% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 296.285 | 305.920 | 309.864 | 312.601 | 320.900 | 325.271 | 168 | 168 | 311.633 | 309.740 | 309.121 |
| Staff expenses | -114.166 | -115.722 | -116.397 | -118.881 | -122.940 | -126.583 | -0 | -0 | -123.181 | -130.642 | -135.412 |
| EBITDA | 32.977 | 36.050 | 45.419 | 33.587 | 40.004 | 69.158 | 7 | 48 | 67.963 | 55.684 | 46.191 |
| Depreciation & amort. | -7.768 | -7.673 | -9.073 | -8.487 | -7.899 | -37.809 | -112 | -112 | -31.129 | -32.717 | -35.571 |
| EBIT | 25.209 | 28.377 | 36.346 | 25.100 | 32.105 | 31.349 | -105 | -64 | 36.834 | 22.967 | 10.620 |
| Net financials | -14.819 | -8.474 | -7.481 | -5.908 | -5.523 | 4.538 | 10.070 | -5.238 | -6.036 | -7.639 | -8.558 |
| Profit before tax | 10.390 | 19.903 | 28.865 | 19.192 | 26.582 | 22.001 | 9.965 | -5.302 | 30.024 | 15.108 | 1.451 |
| Tax | 1.707 | 4.329 | 6.258 | 4.248 | 5.600 | 4.455 | 16 | -39 | 6.421 | 3.314 | 221 |
| Net profit | 8.683 | 15.574 | 22.607 | 14.944 | 20.982 | 17.546 | 9.949 | -5.263 | 23.603 | 11.794 | 1.230 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 294.095 | 288.166 | 302.269 | 299.218 | 309.339 | 509.034 | 106.870 | 41.562 | 489.965 | 494.243 | 479.102 |
| Equity | 98.874 | 115.034 | 137.591 | 149.435 | 166.917 | 104.463 | 16.468 | 11.148 | 186.636 | 188.435 | 179.665 |
| Long-term debt | 96.332 | 93.583 | 89.299 | 63.213 | 64.803 | 275.409 | 70.611 | 19.257 | 178.228 | 170.528 | 150.894 |
| Short-term debt | 98.889 | 79.549 | 75.379 | 86.570 | 77.619 | 129.162 | 19.791 | 11.157 | 125.101 | 135.280 | 148.543 |
| Total debt | 195.221 | 173.132 | 164.678 | 149.783 | 142.422 | 404.571 | 90.402 | 30.414 | 303.329 | 305.808 | 299.437 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2019 | |
Henfi ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Knuth Brandt | Management | 0 companies |
| Percy Beck Rørvig | Board of Directors | 0 companies |
| Jørgen Christensen | Board of Directors | 0 companies |