| Revenue | DKK 460K | -95% |
| EBITDA | DKK 160K | -81% |
| Net profit | DKK 121K | -79% |
| Total assets | DKK 1,6M | -84% |
| Equity | DKK 1,4M | -64% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 8.120 | 9.496 | 8.087 | 8.568 | 460 |
| Staff expenses | -6.980 | -7.494 | -7.452 | -7.714 | -300 |
| EBITDA | 2.235 | 2.002 | 635 | 854 | 160 |
| Depreciation & amort. | 548 | -77 | -81 | -108 | -0 |
| EBIT | 1.687 | 1.926 | 554 | 746 | 160 |
| Net financials | -4 | -25 | -12 | 12 | 4 |
| Profit before tax | 1.683 | 1.900 | 542 | 757 | 165 |
| Tax | 394 | 444 | 146 | 190 | 44 |
| Net profit | 1.288 | 1.457 | 397 | 568 | 121 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 9.030 | 9.986 | 6.873 | 9.733 | 1.585 |
| Equity | 4.260 | 4.717 | 3.713 | 3.881 | 1.402 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.728 | 5.214 | 3.104 | 5.746 | 183 |
| Total debt | 4.728 | 5.214 | 3.104 | 5.746 | 183 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PE Deputy | Deputy | 1982 – 2007 |
NA Chief Executive Officer | Chief Executive Officer | 2007 – 2023 |
MD Deputy | Deputy | 1982 – 2003 |
HS Management | Management | 1982 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2007 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2007 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Skov | Deputy | 0 companies |
| Niels Andersen | Chief Executive Officer | 0 companies |
| Mogens Dahl Johansen | Deputy | 0 companies |
| Holger Siggaard Pedersen | Management | 0 companies |
| Steen Henrik Jensen | Chairman | 0 companies |