| Revenue | DKK -16K | +8% |
| EBITDA | DKK -16K | -8% |
| Net profit | DKK 447K | -15% |
| Total assets | DKK 14,1M | -1% |
| Equity | DKK 13,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 12 | -18 | -16 | -16 | -23 | -36 | -2 | -13 | -13 | -14 | -14 | -15 | -16 |
| Staff expenses | -0 | -93 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -82 | -18 | -16 | -16 | -23 | -36 | -2 | -13 | -13 | -14 | -14 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -3 | -17 | -17 | -17 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -82 | -21 | -33 | -33 | -40 | -50 | -2 | -13 | -13 | -14 | -14 | -15 | -16 |
| Net financials | -1.256 | 32.216 | 9.710 | 3.056 | 5.022 | 7.666 | 7.712 | 758 | 491 | 365 | 283 | 611 | 693 | 574 |
| Profit before tax | -1.263 | 32.134 | 9.689 | 3.023 | 4.989 | 7.626 | 7.662 | 756 | 479 | 351 | 269 | 597 | 678 | 558 |
| Tax | -16 | 80 | 38 | 78 | 58 | -232 | 122 | 141 | 86 | 58 | 60 | 131 | 151 | 111 |
| Net profit | -1.247 | 32.054 | 9.651 | 2.945 | 4.956 | 7.858 | 7.540 | 615 | 392 | 294 | 210 | 466 | 527 | 447 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.755 | 26.502 | 15.626 | 19.693 | 23.927 | 29.919 | 34.577 | 33.059 | 21.645 | 14.139 | 14.056 | 14.061 | 14.295 | 14.143 |
| Equity | -20.103 | 11.951 | 14.437 | 17.332 | 22.188 | 28.346 | 33.886 | 32.497 | 20.890 | 13.184 | 13.279 | 13.627 | 13.904 | 13.851 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.500 | 14.551 | 1.187 | 2.359 | 1.738 | 1.573 | 691 | 562 | 756 | 955 | 777 | 435 | 391 | 292 |
| Total debt | 17.500 | 14.551 | 1.187 | 2.359 | 1.738 | 1.573 | 691 | 562 | 756 | 955 | 777 | 435 | 391 | 292 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Management | Management | 1982 | — | — |
Rr | Audit | 1982 | — | — |
SH Audit | Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Else Marie Krause | Management | 0 companies |
| Reg. revisor Erik Lauridsen | Audit | 0 companies |
| Søren Henrik Krause | Audit | 0 companies |