| Revenue | DKK -27K | -6% |
| EBITDA | DKK -297K | -11% |
| Net profit | DKK -56K | -112% |
| Total assets | DKK 8,5M | -1% |
| Equity | DKK 8,3M | -1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -28 | -27 | -33 | -29 | -27 |
| Staff expenses | -210 | -225 | -240 | -240 | -270 |
| EBITDA | -238 | -252 | -273 | -269 | -297 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -238 | -252 | -273 | -269 | -297 |
| Net financials | 1.158 | -741 | 196 | 729 | 241 |
| Profit before tax | 920 | -992 | -77 | 460 | -56 |
| Tax | 120 | -0 | -0 | -0 | -0 |
| Net profit | 799 | -992 | -77 | 460 | -56 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.535 | 8.420 | 8.165 | 8.566 | 8.451 |
| Equity | 9.297 | 8.191 | 8.057 | 8.458 | 8.341 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 238 | 229 | 107 | 108 | 110 |
| Total debt | 238 | 229 | 107 | 108 | 110 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
FR Audit | Audit | 1982 – 2004 |
KB | Audit | 1982 – 1989 |
PK Audit | Audit | 2004 – 2005 |
AP Management | Management | 1982 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1982 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Rützou | Audit | 0 companies |
| Kirsten Baltzer Toxværd | Audit | 0 companies |
| Per Kronborg Jensen | Audit | 0 companies |
| Arvid Preben Helle-Broe | Management | 0 companies |
| Ole Arvid Helle-Broe | Board of Directors | 0 companies |