| Revenue | DKK -12K | -16% |
| EBITDA | DKK -12K | +16% |
| Net profit | DKK -39K | -111% |
| Total assets | DKK 202K | -26% |
| Equity | DKK 183K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 56 | 73 | 74 | 88 | 89 | 42 | 61 | 26 | 0 | -15 | -23 | -14 | -12 |
| Staff expenses | -42 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -1 | 20 | 28 | 46 | 35 | -15 | 15 | -16 | 0 | -15 | -23 | -14 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -1 | 20 | 28 | 46 | 35 | -15 | 15 | -16 | 0 | -15 | -23 | -14 | -12 |
| Net financials | -9 | -5 | 2 | -3 | -7 | 5 | -3 | -0 | -0 | -0 | -0 | -0 | 382 | 1 |
| Profit before tax | -19 | -6 | 22 | 25 | 39 | 39 | -18 | 15 | -17 | 0 | -15 | -23 | 368 | -11 |
| Tax | 9 | -1 | 6 | 8 | 11 | 9 | -4 | 3 | -4 | 0 | -3 | -5 | -3 | 28 |
| Net profit | -28 | -4 | 16 | 17 | 28 | 31 | -14 | 12 | -13 | 0 | -12 | -18 | 371 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 270 | 264 | 278 | 214 | 183 | 176 | 138 | 131 | 108 | 111 | 108 | 82 | 273 | 202 |
| Equity | 29 | 24 | 40 | 57 | 85 | 116 | 101 | 113 | 100 | 101 | 89 | 71 | 223 | 183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 242 | 240 | 237 | 157 | 98 | 61 | 36 | 18 | 8 | 11 | 19 | 11 | 51 | 18 |
| Total debt | 242 | 240 | 237 | 157 | 98 | 61 | 36 | 18 | 8 | 11 | 19 | 11 | 51 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Audit | Audit | 1982 | — | — |
HJ Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Neumeyer | Audit | 0 companies |
| Hans-Jørgen Jørgensen | Management | 0 companies |