| Revenue | DKK 35,4M | +6% |
| EBITDA | DKK 6,6M | +25% |
| Net profit | DKK 5,6M | +42% |
| Total assets | DKK 15,5M | +31% |
| Equity | DKK 12,8M | +77% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27.545 | 27.033 | 33.385 | 33.513 | 35.438 |
| Staff expenses | -16.506 | -16.583 | -16.669 | -16.211 | -16.802 |
| EBITDA | 45 | -566 | 3.160 | 5.278 | 6.614 |
| Depreciation & amort. | -137 | -177 | -182 | -288 | -399 |
| EBIT | -92 | -743 | 2.978 | 4.990 | 6.215 |
| Net financials | -346 | 184 | 461 | 98 | 947 |
| Profit before tax | -438 | -559 | 3.439 | 5.088 | 7.162 |
| Tax | -89 | 324 | 317 | 1.153 | 1.588 |
| Net profit | -349 | -883 | 3.121 | 3.934 | 5.575 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.368 | 5.231 | 6.479 | 11.820 | 15.460 |
| Equity | 1.095 | 212 | 3.334 | 7.268 | 12.843 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.673 | 4.419 | 2.545 | 3.952 | 2.018 |
| Total debt | 6.673 | 4.419 | 2.545 | 3.952 | 2.018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PW Chief Executive Officer | Chief Executive Officer | 2012 |
| Former (5) | ||
| Audit | 1998 – 2002 | |
FP Management | Management | 1982 – 1998 |
| Audit | 1982 – 1989 | |
DH Management | Management | 1982 – 1988 |
JW | Management | 1998 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Former (4) | ||
| Board of Directors | 2012 – 2021 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 1982 – 2000 | |
| Board of Directors | 2000 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Frerik Pluimers | Management | 0 companies |
| BINDER, DIJKER, OTTE & CO., REVISIONSSELKSKAB ApS | Audit | 0 companies |
| David Herbert Mead | Management | 0 companies |
| Johannes Wilhelmus Hermanus Corinus Heinsbroek | Management | 0 companies |
| Peter Wilhelmus Gerardus Boks | Chief Executive Officer | 0 companies |
| Mark Frithjof Elvig | Board of Directors | 0 companies |
| Arie van der Kaaden | Chairman | 0 companies |
| Bengt Gøran Hall | Board of Directors | 0 companies |
| Hans Lennart Zachrisson | Board of Directors | 0 companies |
| Job Bartele Roza | Chairman | 0 companies |
| Mark D Tattoli | Board of Directors | 0 companies |