Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
LOXAM A/S
A/S
Active
CVR 10458048
Fabriksparken 30, 2600
Glostrup
Rental and leasing of construction and civil engineering machinery and equipment
·
NACE 7732
Est. 1986 · 39 years old
361 employees
www.loxam.dk
Overvåg
Share
Denmark
/
Companies
/
Rental and leasing of construction and civil engineering machinery and equipment
/
LOXAM A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
214M
429M
643M
858M
513M
2021
569M
2022
591M
2023
746M
2024
741M
2025
EBITDA
DKK millions
291M
218M
146M
73M
0M
147M
2021
170M
+16%
2022
181M
+6%
2023
233M
+29%
2024
210M
-10%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
512.580
569.397
590.645
746.481
741.264
Staff expenses
-141.750
-155.237
-161.760
-207.795
-199.935
EBITDA
147.153
170.157
181.238
232.966
209.827
Depreciation & amort.
-95.027
-111.529
-119.748
-145.240
-138.980
EBIT
52.126
58.628
61.490
87.726
70.847
Net financials
-14.363
-17.946
-23.197
-29.989
-27.544
Profit before tax
37.763
40.682
38.293
57.737
43.303
Tax
9.452
10.430
10.679
13.062
9.837
Net profit
28.311
30.252
27.614
44.675
33.466
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
628.307
731.935
730.128
830.455
798.407
Equity
49.109
53.361
50.975
144.560
103.026
Long-term debt
170.465
164.657
154.637
167.132
164.843
Short-term debt
367.869
467.241
476.491
464.798
475.452
Total debt
538.334
631.898
631.128
631.930
640.295
Financial ratios
5-year trend
EBITDA-margin
28.3%
This company
15.8%
Market median
+79% vs market
2021
2025
Soliditetsgrad
12.9%
This company
38.2%
Market median
-66% vs market
2021
2025
Egenkapitalforrentning
32.5%
This company
18.4%
Market median
+77% vs market
2021
2025
Nettoresultatgrad
4.5%
This company
8.1%
Market median
-44% vs market
2021
2025
Aktivomsætning
0.93×
This company
1.12×
Market median
+17% vs market
2021
2025
Gæld/egenkapital
6.75×
This company
0.62×
Market median
-989% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on LOXAM A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network