Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
GEMIDAN A/S
A/S
Active
CVR 12143370
Lufthavnsvej 5, 9400
Nørresundby
Materials recovery
·
NACE 3821
Est. 1988 · 38 years old
46 employees
Overvåg
Share
Denmark
/
Companies
/
Materials recovery
/
GEMIDAN A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
29M
59M
88M
117M
43M
2021
63M
2022
86M
2023
102M
2024
81M
2025
EBITDA
DKK millions
94M
70M
47M
23M
0M
21M
2021
41M
+95%
2022
65M
+59%
2023
75M
+15%
2024
52M
-31%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
42.738
63.499
86.179
102.320
80.798
Staff expenses
-21.525
-22.018
-21.359
-26.851
-28.989
EBITDA
21.160
41.472
64.611
75.469
51.706
Depreciation & amort.
-13.821
-13.782
-14.910
-20.045
-22.541
EBIT
7.339
27.690
49.701
55.424
29.165
Net financials
268
252
-4.288
10.657
-4.196
Profit before tax
7.608
27.942
45.413
66.082
24.969
Tax
2.805
5.747
10.436
11.321
5.469
Net profit
4.803
22.194
34.977
54.761
19.501
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
174.862
182.820
233.240
299.638
299.270
Equity
84.836
101.600
128.587
175.446
187.469
Long-term debt
51.876
42.247
64.433
70.369
58.489
Short-term debt
33.072
33.158
33.376
44.617
42.155
Total debt
84.948
75.405
97.809
114.985
100.644
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
64.0%
This company
2021
2025
Soliditetsgrad
62.6%
This company
38.2%
Market median
+64% vs market
2021
2025
Egenkapitalforrentning
10.4%
This company
18.4%
Market median
+43% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
24.1%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
0.27×
This company
2021
2025
Gæld/egenkapital
0.60×
This company
0.62×
Market median
+3% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on GEMIDAN A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
