Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
TEKEMAS A/S
A/S
Active
Reklamebeskyttelse
CVR 12250878
Herstedøstervej 29D, 2620
Albertslund
Engineering activities and related technical consultancy
·
NACE 7112
Est. 1988 · 37 years old
14 employees
Overvåg
Share
Denmark
/
Companies
/
Engineering activities and related technical consultancy
/
TEKEMAS A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
7M
15M
22M
30M
14M
2021
14M
2022
16M
2023
22M
2024
26M
2025
EBITDA
DKK millions
16M
12M
8M
4M
0M
3M
2021
3M
0%
2022
4M
+33%
2023
9M
+125%
2024
13M
+44%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
13.664
13.510
16.248
21.708
25.877
Staff expenses
-10.173
-10.264
-12.402
-12.233
-12.579
EBITDA
3.491
3.245
3.846
9.475
13.298
Depreciation & amort.
-299
-396
-505
-492
-487
EBIT
3.192
2.850
3.341
8.983
12.811
Net financials
-387
-968
-195
-13
-119
Profit before tax
2.805
1.881
3.146
8.970
12.692
Tax
610
426
672
1.954
2.753
Net profit
2.195
1.456
2.474
7.016
9.939
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
28.451
29.097
42.767
40.109
44.718
Equity
7.254
8.694
10.177
15.185
23.155
Long-term debt
5.921
5.399
4.875
4.613
2.656
Short-term debt
14.185
13.197
25.235
15.844
14.715
Total debt
20.106
18.596
30.110
20.457
17.371
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
51.4%
This company
2021
2025
Soliditetsgrad
51.8%
This company
38.2%
Market median
+36% vs market
2021
2025
Egenkapitalforrentning
42.9%
This company
18.4%
Market median
+133% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
38.4%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
0.58×
This company
2021
2025
Gæld/egenkapital
0.93×
This company
0.62×
Market median
+50% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on TEKEMAS A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network