Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
K/S NORDSHUTTLE DANMARK
K/S
Active
Reklamebeskyttelse
CVR 12413394
Bagsværd Hovedgade 141, 2880
Bagsværd
Sea and coastal freight water transport
·
NACE 5020
Est. 1999 · 26 years old
1 employees
Overvåg
Share
Denmark
/
Companies
/
Sea and coastal freight water transport
/
K/S NORDSHUTTLE DANMARK
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
1M
2M
3M
5M
4M
2014
3M
2015
4M
2016
3M
2017
4M
2018
EBITDA
DKK millions
4M
3M
2M
1M
0M
3M
2014
3M
0%
2015
3M
0%
2016
3M
0%
2017
3M
0%
2018
Income statement
DKK thousands
Item
2014
2015
2016
2017
2018
Revenue
3.515
3.314
3.504
3.494
3.585
Staff expenses
-0
-0
-0
-0
-0
EBITDA
3.260
3.085
3.303
3.249
3.367
Depreciation & amort.
-1.510
-3.510
-1.510
-1.510
-1.845
EBIT
1.751
-425
1.794
1.739
1.522
Net financials
539
306
-868
392
-115
Profit before tax
2.290
-119
926
2.132
1.408
Tax
-0
-0
-0
-0
-0
Net profit
2.290
-119
926
2.132
1.408
Balance sheet
DKK thousands
Item
2014
2015
2016
2017
2018
Total assets
31.235
27.605
25.418
25.624
21.011
Equity
13.817
11.634
12.560
14.691
14.809
Long-term debt
11.676
9.123
7.458
5.858
3.862
Short-term debt
5.743
6.848
5.400
5.075
2.340
Total debt
17.419
15.971
12.858
10.933
6.203
Financial ratios
5-year trend
EBITDA-margin
93.9%
This company
15.8%
Market median
+494% vs market
2014
2018
Soliditetsgrad
70.5%
This company
38.2%
Market median
+85% vs market
2014
2018
Egenkapitalforrentning
9.5%
This company
18.4%
Market median
-48% vs market
2014
2018
Nettoresultatgrad
39.3%
This company
8.1%
Market median
+385% vs market
2014
2018
Aktivomsætning
0.17×
This company
1.12×
Market median
-85% vs market
2014
2018
Gæld/egenkapital
0.42×
This company
0.62×
Market median
+32% vs market
2014
2018
Annual reports & filings
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
More on K/S NORDSHUTTLE DANMARK
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network