Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
SAM-SYSTEM A/S
A/S
Active
CVR 14603506
A.C.Illums Vej 31, 8600
Silkeborg
Manufacture of computers and peripheral equipment
·
NACE 2620
Est. 1990 · 35 years old
13 employees
Overvåg
Share
Denmark
/
Companies
/
Manufacture of computers and peripheral equipment
/
SAM-SYSTEM A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
3M
5M
8M
10M
7M
2020
7M
2021
8M
2022
7M
2023
9M
2024
EBITDA
DKK millions
3M
2M
1M
1M
0M
0M
2020
0M
0%
2021
1M
+100%
2022
0M
-100%
2023
2M
+200%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
7.024
7.414
7.905
6.522
8.813
Staff expenses
-7.269
-7.008
-6.843
-6.691
-7.179
EBITDA
-245
406
1.062
-169
1.634
Depreciation & amort.
-162
-134
-69
-69
-0
EBIT
-407
272
992
-238
1.634
Net financials
117
17
108
-193
344
Profit before tax
-290
289
1.101
-431
1.991
Tax
-163
132
68
-44
369
Net profit
-127
157
1.032
-387
1.622
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
11.079
9.708
10.774
9.809
11.423
Equity
8.795
8.682
9.714
8.517
10.139
Long-term debt
0
0
0
0
0
Short-term debt
2.254
992
1.025
1.264
1.243
Total debt
2.254
992
1.025
1.264
1.243
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
18.5%
This company
2020
2024
Soliditetsgrad
88.8%
This company
38.2%
Market median
+132% vs market
2020
2024
Egenkapitalforrentning
16.0%
This company
18.4%
Market median
+13% vs market
2020
2024
Nettoresultatgrad (af bruttofortjeneste)
18.4%
This company
2020
2024
Aktivomsætning (af bruttofortjeneste)
0.77×
This company
2020
2024
Gæld/egenkapital
0.13×
This company
0.62×
Market median
+79% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on SAM-SYSTEM A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network