Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
I/S Norfors
I/S
Active
CVR 14748539
Savsvinget 2, 2970
Hørsholm
Energy recovery
·
NACE 3822
Est. 1991 · 35 years old
144 employees
Overvåg
Share
Denmark
/
Companies
/
Energy recovery
/
I/S Norfors
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
181M
361M
542M
722M
436M
2021
476M
2022
584M
2023
628M
2024
EBITDA
DKK millions
279M
209M
139M
70M
0M
124M
2021
119M
-4%
2022
212M
+78%
2023
223M
+5%
2024
Income statement
DKK thousands
Item
2021
2022
2023
2024
Revenue
436.284
475.917
583.740
628.334
Staff expenses
-61.204
-65.543
-83.164
-74.710
EBITDA
123.588
118.866
211.529
223.316
Depreciation & amort.
-85.824
-83.540
-184.262
-191.695
EBIT
37.764
35.326
27.267
31.621
Net financials
-24.631
-20.888
-27.268
-31.622
Profit before tax
13.133
14.438
0
0
Tax
—
—
—
—
Net profit
13.133
14.438
0
0
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
Total assets
1.382.028
1.342.960
1.595.446
1.708.853
Equity
56.961
71.399
0
16.767
Long-term debt
1.134.970
1.053.390
1.315.996
1.413.246
Short-term debt
190.097
218.171
186.051
185.441
Total debt
1.325.067
1.271.561
1.502.047
1.598.687
Financial ratios
5-year trend
EBITDA-margin
35.5%
This company
15.8%
Market median
+125% vs market
2021
2024
Soliditetsgrad
1.0%
This company
38.2%
Market median
-97% vs market
2021
2024
Egenkapitalforrentning
0.0%
This company
18.4%
Market median
-100% vs market
2021
2024
Nettoresultatgrad
0.0%
This company
8.1%
Market median
-100% vs market
2021
2024
Aktivomsætning
0.37×
This company
1.12×
Market median
-67% vs market
2021
2024
Gæld/egenkapital
100.92×
This company
0.62×
Market median
-16177% vs market
2021
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on I/S Norfors
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
