Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
MASTER DANMARK A/S
A/S
Active
CVR 17510096
Bregnerødvej 144, 3460
Birkerød
Business and other management consultancy activities
·
NACE 7020
Est. 1993 · 32 years old
10 employees
Overvåg
Share
Denmark
/
Companies
/
Business and other management consultancy activities
/
MASTER DANMARK A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
2M
5M
7M
9M
7M
2021
8M
2022
7M
2023
7M
2024
6M
2025
EBITDA
DKK millions
4M
3M
2M
1M
0M
1M
2021
3M
+200%
2022
1M
-67%
2023
2M
+100%
2024
3M
+50%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
6.572
7.804
7.240
6.748
6.495
Staff expenses
-5.098
-5.195
-6.230
-4.368
-3.793
EBITDA
1.475
2.609
1.010
2.379
2.702
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
1.475
2.609
1.010
2.379
2.702
Net financials
-16
-14
-14
17
43
Profit before tax
1.459
2.595
997
2.427
2.745
Tax
321
573
220
534
605
Net profit
1.137
2.022
777
1.893
2.141
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
4.715
5.118
3.028
4.347
4.778
Equity
1.942
2.564
1.340
2.483
2.724
Long-term debt
307
0
220
534
605
Short-term debt
2.467
2.554
1.467
1.330
1.449
Total debt
2.773
2.554
1.687
1.864
2.054
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
41.6%
This company
2021
2025
Soliditetsgrad
57.0%
This company
38.2%
Market median
+49% vs market
2021
2025
Egenkapitalforrentning
78.6%
This company
18.4%
Market median
+327% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
33.0%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
1.36×
This company
2021
2025
Gæld/egenkapital
0.75×
This company
0.62×
Market median
+21% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-05-01 – 2025-04-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-05-01 – 2024-04-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-05-01 – 2023-04-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-05-01 – 2022-04-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-05-01 – 2021-04-30
View
PDF
More on MASTER DANMARK A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
