Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
MINERVA GROUP A/S
A/S
Active
CVR 17630784
Åbogade 15, 8200
Aarhus N
Computer programming activities
·
NACE 6210
Est. 1994 · 32 years old
14 employees
Overvåg
Share
Denmark
/
Companies
/
Computer programming activities
/
MINERVA GROUP A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
9M
18M
28M
37M
18M
2021
29M
2022
6M
2022
32M
2023
25M
2024
EBITDA
DKK millions
15M
7M
-1M
-8M
-16M
9M
2021
12M
+33%
2022
-13M
-208%
2022
10M
+177%
2023
8M
-20%
2024
Income statement
DKK thousands
Item
2021
2022
2022
2023
2024
Gross profit
18.456
28.847
6.216
32.281
24.650
Staff expenses
-9.681
-16.364
-19.682
-22.657
-16.350
EBITDA
8.775
12.483
-13.466
9.624
8.300
Depreciation & amort.
-1.183
-3.474
-3.322
-3.811
-3.591
EBIT
7.592
9.009
-16.788
5.813
4.709
Net financials
5.054
28.313
-1.200
-1.675
650
Profit before tax
12.646
37.322
-17.988
4.138
5.359
Tax
711
965
-2.634
1.315
1.196
Net profit
11.935
36.357
-15.354
2.823
4.163
Balance sheet
DKK thousands
Item
2021
2022
2022
2023
2024
Total assets
60.565
102.237
71.157
52.843
54.416
Equity
15.231
35.151
12.197
20.731
24.894
Long-term debt
0
0
0
0
0
Short-term debt
39.988
64.354
58.111
30.870
29.056
Total debt
39.988
64.354
58.111
30.870
29.056
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
33.7%
This company
2021
2024
Soliditetsgrad
45.7%
This company
38.2%
Market median
+20% vs market
2021
2024
Egenkapitalforrentning
16.7%
This company
18.4%
Market median
+9% vs market
2021
2024
Nettoresultatgrad (af bruttofortjeneste)
16.9%
This company
2021
2024
Aktivomsætning (af bruttofortjeneste)
0.45×
This company
2021
2024
Gæld/egenkapital
1.19×
This company
0.62×
Market median
-92% vs market
2021
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-06-01 – 2022-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-06-01 – 2022-05-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-06-01 – 2021-05-31
View
PDF
More on MINERVA GROUP A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
