Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
SCENARIO ApS
APS
Dissolved
Reklamebeskyttelse
CVR 18143291
Gammel Kongevej 29, 1610
København V
Teater- og koncertvirksomhed
·
NACE 900110
Est. 1994 · 31 years old
8 employees
Overvåg
Share
Denmark
/
Companies
/
Teater- og koncertvirksomhed
/
SCENARIO ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
2M
5M
7M
9M
6M
2012
8M
2013
4M
2014
5M
2015
EBITDA
DKK millions
5M
4M
3M
1M
0M
2M
2012
4M
+100%
2013
3M
-25%
2014
3M
0%
2015
Income statement
DKK thousands
Item
2012
2013
2014
2015
Revenue
6.146
7.938
3.947
5.027
Staff expenses
-0
-0
-0
-0
EBITDA
1.549
3.637
2.622
3.456
Depreciation & amort.
-0
-0
-0
-0
EBIT
1.549
3.637
2.622
3.456
Net financials
-20
-8
3
24
Profit before tax
1.529
3.630
3.482
4.551
Tax
417
911
-0
-0
Net profit
1.112
2.719
2.625
3.480
Balance sheet
DKK thousands
Item
2012
2013
2014
2015
Total assets
10.650
5.979
4.867
7.931
Equity
433
1.037
2.262
4.341
Long-term debt
0
0
0
0
Short-term debt
10.217
4.942
2.606
3.589
Total debt
10.217
4.942
2.606
3.589
Financial ratios
5-year trend
EBITDA-margin
68.7%
This company
15.8%
Market median
+335% vs market
2012
2015
Soliditetsgrad
54.7%
This company
38.2%
Market median
+43% vs market
2012
2015
Egenkapitalforrentning
80.1%
This company
18.4%
Market median
+335% vs market
2012
2015
Nettoresultatgrad
69.2%
This company
8.1%
Market median
+754% vs market
2012
2015
Aktivomsætning
0.63×
This company
1.12×
Market median
-44% vs market
2012
2015
Gæld/egenkapital
0.83×
This company
0.62×
Market median
+34% vs market
2012
2015
Annual reports & filings
Annual report 2015
Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
View
PDF
More on SCENARIO ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
