Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
BORNERUPS A/S
A/S
Active
CVR 21073644
Industrivej 39, 7700
Thisted
Computer consultancy and computer facilities management activities
·
NACE 6220
Est. 1998 · 27 years old
21 employees
Overvåg
Share
Denmark
/
Companies
/
Computer consultancy and computer facilities management activities
/
BORNERUPS A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
3M
7M
10M
14M
10M
2021
12M
2022
8M
2023
11M
2024
12M
2025
EBITDA
DKK millions
4M
2M
1M
-1M
-3M
1M
2021
3M
+200%
2022
-2M
-167%
2023
0M
+100%
2024
2M
+200%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
9.778
12.238
8.008
10.831
11.807
Staff expenses
-8.645
-9.040
-10.041
-10.603
-10.182
EBITDA
1.130
3.182
-2.033
228
1.625
Depreciation & amort.
-150
-103
-78
-54
-37
EBIT
980
3.078
-2.111
174
1.587
Net financials
-73
-46
-52
-112
-143
Profit before tax
907
3.032
-2.163
62
1.444
Tax
201
662
-462
16
322
Net profit
706
2.370
-1.700
46
1.123
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
6.888
8.344
3.450
5.228
7.426
Equity
1.213
2.870
-1.200
846
1.968
Long-term debt
790
802
814
1.910
1.999
Short-term debt
4.680
4.082
3.709
2.329
2.993
Total debt
5.470
4.884
4.523
4.238
4.992
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
13.8%
This company
2021
2025
Soliditetsgrad
26.5%
This company
38.2%
Market median
-31% vs market
2021
2025
Egenkapitalforrentning
57.0%
This company
18.4%
Market median
+210% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
9.5%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
1.59×
This company
2021
2025
Gæld/egenkapital
2.77×
This company
0.62×
Market median
-347% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on BORNERUPS A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
