Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
DSB
SOV
Active
CVR 25050053
Telegade 2, 2630
Taastrup
Passenger heavy rail transport
·
NACE 4911
Est. 1998 · 27 years old
5898 employees
Overvåg
Share
Denmark
/
Companies
/
Passenger heavy rail transport
/
DSB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
3B
6B
9B
12B
9.7B
2021
9.2B
2022
9.7B
2023
10.3B
2024
10.6B
2025
EBITDA
DKK millions
2223M
1667M
1111M
556M
0M
1778M
2021
1295M
-27%
2022
1271M
-2%
2023
1511M
+19%
2024
1535M
+2%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
9.659.000
9.162.000
9.747.000
10.317.000
10.594.000
Staff expenses
-2.630.000
-2.616.000
-3.328.000
-3.557.000
-3.752.000
EBITDA
1.778.000
1.295.000
1.271.000
1.511.000
1.535.000
Depreciation & amort.
1.205.000
-1.132.000
-892.000
-829.000
-882.000
EBIT
573.000
163.000
379.000
682.000
653.000
Net financials
153.000
119.000
28.000
-23.000
63.000
Profit before tax
726.000
282.000
407.000
659.000
716.000
Tax
103.000
25.000
87.000
130.000
144.000
Net profit
623.000
257.000
320.000
529.000
572.000
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
14.085.000
14.466.000
14.107.000
20.204.000
19.909.000
Equity
5.093.000
5.688.000
5.868.000
6.264.000
6.714.000
Long-term debt
4.594.000
4.539.000
4.523.000
8.843.000
8.412.000
Short-term debt
4.030.000
3.900.000
3.359.000
4.686.000
4.362.000
Total debt
8.624.000
8.439.000
7.882.000
13.529.000
12.774.000
Financial ratios
5-year trend
EBITDA-margin
14.5%
This company
15.8%
Market median
-8% vs market
2021
2025
Soliditetsgrad
33.7%
This company
38.2%
Market median
+12% vs market
2021
2025
Egenkapitalforrentning
8.5%
This company
18.4%
Market median
-54% vs market
2021
2025
Nettoresultatgrad
5.4%
This company
8.1%
Market median
-33% vs market
2021
2025
Aktivomsætning
0.53×
This company
1.12×
Market median
-53% vs market
2021
2025
Gæld/egenkapital
1.97×
This company
0.62×
Market median
-218% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on DSB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
