Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
ICEPOWER A/S
A/S
Active
Reklamebeskyttelse
CVR 25053591
Vandtårnsvej 62A, 2860
Søborg
Wholesale of information and communication equipment
·
NACE 4650
Est. 1999 · 26 years old
107 employees
Overvåg
Share
Denmark
/
Companies
/
Wholesale of information and communication equipment
/
ICEPOWER A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
39M
79M
118M
158M
68M
2021
112M
2022
137M
2023
99M
2024
69M
2025
EBITDA
DKK millions
96M
72M
48M
24M
0M
29M
2021
63M
+117%
2022
77M
+22%
2023
26M
-66%
2024
1M
-96%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
67.980
112.456
136.997
98.505
68.578
Staff expenses
-38.956
-49.243
-59.928
-72.509
-67.567
EBITDA
29.024
63.213
77.069
25.996
1.011
Depreciation & amort.
-24.469
-24.134
-23.420
-30.620
-35.367
EBIT
4.555
39.079
53.649
-4.624
-34.356
Net financials
4.082
-6.109
-12.630
-8.498
-5.150
Profit before tax
8.637
32.970
41.019
-13.122
-39.506
Tax
-20
5.621
8.214
-3.188
-9.800
Net profit
8.657
27.349
32.805
-9.934
-29.706
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
122.157
153.474
229.017
239.681
272.289
Equity
55.181
68.319
105.360
136.902
192.625
Long-term debt
2.977
2.977
5.432
2.453
2.037
Short-term debt
48.861
64.183
94.737
74.940
56.541
Total debt
51.838
67.160
100.169
77.393
58.578
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
1.5%
This company
2021
2025
Soliditetsgrad
70.7%
This company
38.2%
Market median
+85% vs market
2021
2025
Egenkapitalforrentning
-15.4%
This company
18.4%
Market median
-184% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
-43.3%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
0.25×
This company
2021
2025
Gæld/egenkapital
0.41×
This company
0.62×
Market median
+34% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-06-01 – 2025-05-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-06-01 – 2024-05-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-06-01 – 2023-05-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-06-01 – 2022-05-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-06-01 – 2021-05-31
View
PDF
More on ICEPOWER A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
