Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
KeyShot_ A/S
A/S
Active
Reklamebeskyttelse
CVR 25499522
Østergade 61, 5000
Odense C
Computer programming activities
·
NACE 6210
Est. 2000 · 25 years old
26 employees
www.digizuite.com
Overvåg
Share
Denmark
/
Companies
/
Computer programming activities
/
KeyShot_ A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
11M
22M
34M
45M
27M
2020
34M
2021
39M
2022
15M
2023
19M
2024
EBITDA
DKK millions
0M
-13M
-25M
-38M
-50M
-16M
2020
-32M
-100%
2021
-40M
-25%
2022
-15M
+63%
2023
-5M
+67%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Revenue
26.896
34.489
39.449
15.209
18.925
Staff expenses
-0
-0
-0
-29.952
-24.035
EBITDA
-15.775
-32.246
-39.716
-14.743
-5.110
Depreciation & amort.
-0
-0
-0
-9.211
-8.601
EBIT
-15.775
-32.246
-39.716
-23.954
-13.711
Net financials
-537
927
1.078
-1.248
192
Profit before tax
-16.312
-31.319
-38.638
-25.202
-13.519
Tax
-3.605
-2.389
-3.289
-6.180
8.625
Net profit
-12.708
-28.929
-35.349
-19.022
-22.144
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
34.218
59.326
39.284
45.444
28.211
Equity
-5.483
20.204
-15.145
-5.958
-28.097
Long-term debt
10.703
7.550
7.709
1.797
1.883
Short-term debt
28.998
31.573
46.720
49.605
54.425
Total debt
39.701
39.123
54.429
51.402
56.308
Financial ratios
5-year trend
EBITDA-margin
-27.0%
This company
15.8%
Market median
-271% vs market
2020
2024
Soliditetsgrad
-99.6%
This company
38.2%
Market median
-361% vs market
2020
2024
Egenkapitalforrentning
-2214400000.0%
This company
18.4%
Market median
-12034782709% vs market
2020
2024
Nettoresultatgrad
-117.0%
This company
8.1%
Market median
-1544% vs market
2020
2024
Aktivomsætning
0.67×
This company
1.12×
Market median
-40% vs market
2020
2024
Gæld/egenkapital
2.00×
This company
0.62×
Market median
-223% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on KeyShot_ A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
